{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Users Guide","2024 Farm Bill Calculator","Background Calculations","MYA Prices","ARC-CO Calculations","SCO Coverage","County List"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":5,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Users Guide","index":0,"n_rows":66,"n_cols":3,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,null,"MSU 2024 Farm Bill Analyzer USERS GUIDE"]
[null,null,"Version 3.0"]
[null,null,"Michigan State University Extension"]
[null,null,"Based on design created by Roger Betz"]
[]
[null,null,"The MSU FARM BILL ANALYZER provides an analysis of the one important decision that are included in the Agricultural Act of 2018 (the 2018 Farm Bill).  Owners and/or tenants can elect either the Agricultural Risk Coverage (ARC-CO or ARC-IC) or Price Loss Coverage (PLC) programs for each covered commodity on each of their farms."]
[]
[null,null,"This FARM BILL ANALYZER provides farm management information on the ARC Co versus PLC decisions based on assumptions about county yields and national market prices.  Given the inputted variables listed below, the MSU FARM BILL ANALYZER will calculate the consequences for the farm manager’s alternative decisions the election of ARC-CO or PLC programs. The ARC Individual (ARC-IC) program is not analyzed by the tool but is available in the Farm Bill."]
[]
[null,null,"Disclaimer: This MSU FARM BILL ANALYZER is designed with the most recent information available about the provisions of the current Farm Bill."]
[]
[null,null,"I.     To operate the MSU FARM BILL ANALYZER, the user will need the following information:"]
[null,null,"A.    The Farm Service Agency (FSA) PLC program yields by FSA farm number."]
[null,null,"B.    If the farm has irrigated yields, the irrigated and non-irrigated yields by acres by year need to be separated."]
[null,null,"C.    Assumed county average yields (irrigated and non-irrigated) for the county in which the farm is located."]
[null,null,"D.    Assumed national market year average prices (MYA) for the upcoming season."]
[null,null,"E.    If considering purchase of a Supplemental Coverage Option (SCO) policy, intended planting acres, projected premiums and indemnity payments"]
[]
[null,null,"II.    Operation of the tool:"]
[null,null,"A.    The green colored cells are where data and information can be entered. All non-green cells are protected from changes. "]
[null,null,"B.    Where the program says to < SELECT, highlight the green colored cells to the left by clicking on it and a \"scroll button\" will appear to make your selection. Click on the \"scroll button\" to activate the choices."]
[null,null,"   C.    The tool has several grey colored buttons to perform various macros contained with in the spreadsheet."]
[null,null,"   D.    Various formulas may appear in green cells that can be changed.  It is ok and encouraged to use your own values in these cells.  The various macro buttons will restore these formulas and default values. "]
[]
[null,null,"III.   Steps for Data Entry:  "]
[null,null,"Step 1.     Select from pull down menu the Farm's County. Then enter a farm name of your choice and the FSA Farm Number."]
[null,null,"Step 2.     Enter the farm's PLC program base acres for all covered commodities on the farm. FSA form CCC-861"]
[null,null,"Note: In the Farm Bill, “covered commodities” with base acres in Michigan include barley, oats, and some others. If you have a significant base in these crops, please contact the MSU Extension Farm Business Management team or use one of the other national analyzer programs."]
[null,null,"Step 3.     Enter the farm’s PLC program yield for all covered commodities on the farm. FSA form CCC-861"]
[null,null,"Step 4.     Enter the farm's intended planted acres for all covered commodities on the farm. (Only needed for SCO policy considering, otherwise, may skip)"]
[null,null,"Note:  Intended planted acres are only needed for the Supplemental Coverage Option (SCO) policy consideration. If you do plan to consider purchase of a SCO policy, this step may be skipped."]
[null,null,"Step 5.     Enter assumed county yields for the upcoming crop year"]
[null,null,"Note: You can adjust the county yields by entering different yields directly or adjusting their percentage.  A default for 86% of county yields is available to demonstrate scenarios of significant yield loss."]
[null,null,"Note #2: If a county does not list a yield (i.e., soybeans for Alger county), USDA does not have a recorded county yield on file. Check with your local USDA Farm Service Agency office on how ARC programs are calculated in your specific county."]
[null,null,"Step 6.     Select the SCO coverage level and enter the anticipated payment using the ECO/SCO Payment Estimator from Farmdoc"]
[null,null,"https://farmdoc.illinois.edu/fast-tools/eco-sco-payment-estimator"]
[null,null,"Step 7.     Select or Enter Projected Market Year National Average Prices. (MYA) "]
[null,null,"A.    Various projected prices from alternative sources can be chosen by using the “drop-down” menu. "]
[null,null,"B.    The user can also increase or decrease these base price projections by entering the desired percent change."]
[null,null,"C.    The default values can be restored by using the “Restore Default Price Projections” button."]
[]
[null,null,"IV.   FSA Decisions:"]
[null,null,"FSA Decision 1:  "]
[null,null,"Based on the inputted values the tool calculates the results. Look for the highest payments for the upcoming year for each crop; corn, soys and wheat.  It is important to test various scenarios to see the impacts of various yields and prices. Low prices and average or high yields usually favors PLC. Low yields and low prices may favor ARC-CO or PLC depending on the crop, the county and levels of low prices and low yields."]
[null,null,"FSA Decision 2: "]
[null,null,"SCO can only be used if a farm selects PLC. SCO is an insurance policy that requires a premium payment in order to receive benefits.  Based on the input anticipated benefit after premium, the tool calculates whether PLC with SCO offers a higher potential payment compared to ARC-CO.  "]
[]
[null,null,"V.    Interpretation of Results: The results calculated by the MSU FARM BILL ANALYZER -- Results include:"]
[null,null,"A.       ARC-CO versus PLC: What is the consequence of electing to enroll the farm in ARC-CO or PLC? The MSU FARM BILL ANALYZER compares the farm’s expected total program payment for each covered commodity under each of these two program choices."]
[null,null,"B. Color coding is used to help quickly see which program has the highs payment given the inputted information.  Green is highest and red is lowest program payment choice."]
[]
[null,null,"VI.    Conclusion: "]
[null,null,"Given the many factors that could affect the two major decisions contained in the Farm Bill, users are encouraged to consider:"]
[null,null,"A.         Running a wide range of scenarios for prices and yields for the upcoming year. Use the best information available for the upcoming year as sign up deadline is March 15th of the crop year decision.   Testing various prices and yields is highly recommended and the calculator is designed to accommodate this testing of the USDA program."]
[null,null,"B.     The farm managers risk preference will effect the final decision made; not simply the result from the most likely prices and yields.  What happens when prices and/or yields……………..and how much potential benefit is offered from the USDA SCO risk management policy option?"]
[]
[null,null,"MSU Farm Bill ARC-PLC Decision Making Tool © 2024 Michigan State University Board of Trustees. 4-H and other Cooperative Extension System groups and other nonprofit educational groups may print hard copies of this material for noncommercial, educational use, provided that attribution is given to Michigan State University Extension. All other rights reserved. For information, contact MSU Extension, 108 Agriculture Hall, 446 West Circle Drive, East Lansing, MI 48824."]
[]
[null,null,"MSU is an affirmative-action, equal-opportunity employer, committed to achieving excellence through a diverse workforce and inclusive culture that encourages all people to reach their full potential. Michigan State University Extension programs and materials are open to all without regard to race, color, national origin, gender, gender identity, religion, age, height, weight, disability, political beliefs, sexual orientation, marital status, family status or veteran status. Issued in furtherance of MSU Extension work, acts of May 8 and June 30, 1914, in cooperation with the U.S. Department of Agriculture, Director, MSU Extension, East Lansing, MI 48824. This information is for educational purposes only. Reference to commercial products or trade names does not imply endorsement by MSU Extension or bias against those not mentioned."]
[]
[null,null,"VII. Version Updates"]

{"sheet":"2024 Farm Bill Calculator","index":1,"n_rows":57,"n_cols":10,"rows_kept":57,"cut":false,"hidden":false,"merged":[[30,4,30,8],[43,0,44,0],[33,4,33,6],[35,4,35,5],[35,6,35,7],[35,8,35,9],[34,4,34,9],[42,1,42,3],[43,1,43,3],[0,2,0,8],[1,2,1,8],[29,8,29,9],[51,2,51,3],[40,4,40,8],[48,1,48,3],[44,2,44,3],[41,1,41,3],[26,4,26,5],[26,6,26,7],[26,8,26,9],[45,1,45,3],[47,4,47,8],[49,1,49,3],[50,1,50,3],[28,8,28,9],[55,1,55,3],[56,1,56,3],[3,5,3,6],[4,5,4,6],[54,1,54,3],[27,4,27,5],[19,4,19,8],[27,6,27,7],[27,8,27,9],[29,4,29,5],[29,6,29,7],[21,4,21,9],[25,4,25,9],[17,4,17,9],[28,4,28,5],[28,6,28,7]]}
[null,null,"MSU 2024 FARM BILL ANALYZER"]
[null,null,"Version 3.0"]
["Step 1. Select Farm's County"]
[null,"County Farm located:","Shiawassee","< Select County","Farm Name:","Smith"]
[null,null,null,null,"Farm Number:",1234]
[]
["Step 2. Enter Acres, Yields and Irrigation Percentage (from FSA CCC-861,156) for each farm"]
[null,"Commodity","Corn","Soybeans","Wheat"]
[null,"Base Acres",0,0,0,{"$f":"SUM(C9:E9)","v":0},"Total Base Acres"]
[null," PLC Yield",0,0,0]
[null,"Historical Irrigated Percentage",0,0,0]
[null,"Actual Planted Acres",0,0,0,{"$f":"SUM(C12:E12)","v":0},"Total Planted Acres"]
[]
[null,null,null,null,"CORN",null,"SOYBEANS",null,"WHEAT"]
[null,null,null,"National Loan Rates",2.2000000000000002,null,6.2,null,3.38]
[null,null,null,"Effective Reference Prices",{"$f":"'Background Calculations'!R41","v":4.006333333333334},null,{"$f":"'Background Calculations'!R42","v":9.2565000000000026},null,{"$f":"'Background Calculations'!R43","v":5.5}]
[null,null,null,"Benchmark Prices",{"$f":"'Background Calculations'!L54","v":4.8499999999999996},null,{"$f":"'Background Calculations'!L55","v":11.12},null,{"$f":"'Background Calculations'!L56","v":6.21}]
[null,null,null,null,"Benchmark Years 2018 - 2022"]
["Step 3. Enter Anticipated COUNTY Yields"]
[null,null,null,{"$f":"C4","v":"Shiawassee"},"County Weighted Yield (Irrigated and Dry)"]
[null,null,null,"% Irrigated",{"$f":"C11","v":0},null,{"$f":"D11","v":0},null,{"$f":"E11","v":0}]
[null,null,null,null,"Anticipated COUNTY Yields"]
[null,null,null,null,{"$f":"'Background Calculations'!L34*(1+F23)","v":165.76666666666665},0,{"$f":"'Background Calculations'!L35*(1+H23)","v":48.463333333333338},0,{"$f":"'Background Calculations'!L36*(1+J23)","v":77.073333333333323},0]
[null,null,null,"Percent of Benchmark Yield",{"$f":"E23/'Background Calculations'!L34","v":1},null,{"$f":"G23/'Background Calculations'!L35","v":1},null,{"$f":"I23/'Background Calculations'!L36","v":1}]
[]
["Step 4. Enter SCO Insurance Payments & Coverage",null,null,null,"SCO Percentage & Estimated Payment/Premium"]
[null,null,null,null,"CORN",null,"SOYBEANS",null,"WHEAT"]
[null,null,"Supplemental Coverage Option (County Yield Based)","SCO Coverage %",0,null,0,null,0]
[null,null,null,"SCO Premium",0,null,0,null,0]
[null,null,null,"SCO Payment",0,null,0,null,0]
[null,null,null,null,"Contact Insurance Agent or use Farmdoc Crop Insurance Decision Tool for Premium Estimates",null,null,null,null,"Link to Decision Tool"]
[null,null,null,null,"Use Farmdoc SCO/ECO Payment Estimator to calculate SCO Payment",null,null,null,null,"Link to Estimator"]
["Step 5. Enter or Select Projected Prices"]
[null,null,null,"Base Assumptions for MYA Prices to Use:","CBO Baseline",null,null,"< Select Base Prices Source"]
[null,null,null,"Price Change from Base assumptions:","Projected Crop Prices"]
[null,null,null,null,"CORN",null,"SOYBEANS",null,"WHEAT"]
[null,null,null,null,{"$f":"E38*(1+F37)","v":4.5},0,{"$f":"G38*(1+H37)","v":11.25},{"$f":"F37","v":0},{"$f":"I38*(1+J37)","v":6.3},{"$f":"H37","v":0}]
[null,null,null,null,{"$f":"VLOOKUP(E34,'MYA Prices'!B4:E14,2,FALSE)","v":4.5},null,{"$f":"VLOOKUP(E34,'MYA Prices'!B4:E14,3,FALSE)","v":11.25},null,{"$f":"VLOOKUP(E34,'MYA Prices'!B4:E14,4,FALSE)","v":6.3}]
[]
[]
["Step 6. Evaluate the Results",null,null,null,"Program Year Choice? (No SCO)"]
["Per Base Acre","Projected Program Payments",null,null,"CORN",null,"SOYBEANS",null,"WHEAT"]
[null,"PLC",null,null,{"$f":"IF(E37>E15,IF(E37<E16,E16-E37,0)*C10,(E16-E15)*C10)*(0.85)","v":0},null,{"$f":"IF(G37>G15,IF(G37<G16,G16-G37,0)*D10,(G16-G15)*D10)*(0.85)","v":0},null,{"$f":"IF(I37>I15,IF(I37<I16,I16-I37,0)*E10,(I16-I15)*E10)*(0.85)","v":0}]
[null,"ARC-CO",null,null,{"$f":"'Background Calculations'!R34*0.85","v":0},null,{"$f":"'Background Calculations'!R35*0.85","v":0},null,{"$f":"'Background Calculations'!R36*0.85","v":0}]
[null,null,null,null,"NA",null,"NA",null,"NA"]
["Decision Point >","Best PLC or ARC-CO",null,null,{"$f":"MAX(E43:E44)","v":0},null,{"$f":"MAX(G43:G44)","v":0},null,{"$f":"MAX(I43:I44)","v":0}]
[]
[null,null,null,null,"Program Year Choice? (With SCO)"]
[null,"Projected Program & Insurance Payments",null,null,"CORN",null,"SOYBEANS",null,"WHEAT"]
["Per Base + Actual Acre","PLC w/ SCO",null,null,{"$f":"(E30-E29)+E43","v":0},null,{"$f":"(G30-G29)+G43","v":0},null,{"$f":"(I30-I29)+I43","v":0}]
["Per Base Acre","ARC-CO",null,null,{"$f":"E44","v":0},null,{"$f":"G44","v":0},null,{"$f":"I44","v":0}]
["Decision Point >",{"$f":"SUM(E52+G52+I52)","v":0},"Best PLC w/ SCO or ARC-CO",null,{"$f":"MAX(E50:E51)","v":0},null,{"$f":"MAX(G50:G51)","v":0},null,{"$f":"MAX(I50:I51)","v":0}]
[]
[]
["Total Farm","Total Projected Payments",null,null,"CORN",null,"SOYBEANS",null,"WHEAT"]
[null,"PLC w/ SCO",null,null,{"$f":"((E30-E29)*C12)+(E43*C9)","v":0},null,{"$f":"((G30-G29)*D12)+(G43*D9)","v":0},null,{"$f":"((I30-I29)*E12)+(I43*E9)","v":0}]
[null,"ARC-CO",null,null,{"$f":"E44*C9","v":0},null,{"$f":"G44*D9","v":0},null,{"$f":"I44*E9","v":0}]

{"sheet":"Background Calculations","index":2,"n_rows":56,"n_cols":18,"rows_kept":56,"cut":false,"hidden":true,"merged":[[12,2,12,3],[22,1,28,1]]}
[null,null,{"$f":"'2024 Farm Bill Calculator'!C4","v":"Shiawassee"}]
[null,null,null,"County Trend Yield from FSA ARC-CO",2017,2018,2019,2020,2021,2022,2023,2024]
[null,"all","Corn",{"$f":"'2024 Farm Bill Calculator'!$C$4&C3&B3","v":"ShiawasseeCornall"},{"$f":"IFERROR(VLOOKUP($D3,'ARC-CO Calculations'!$B$5:$Q$289,9,0),0)","v":165.59},{"$f":"IFERROR(VLOOKUP($D3,'ARC-CO Calculations'!$B$5:$Q$289,10,0),0)","v":160.91999999999999},{"$f":"IFERROR(VLOOKUP($D3,'ARC-CO Calculations'!$B$5:$Q$289,11,0),0)","v":159.34},{"$f":"IFERROR(VLOOKUP($D3,'ARC-CO Calculations'!$B$5:$Q$289,12,0),0)","v":176.13},{"$f":"IFERROR(VLOOKUP($D3,'ARC-CO Calculations'!$B$5:$Q$289,13,0),0)","v":176.62},{"$f":"IFERROR(VLOOKUP($D3,'ARC-CO Calculations'!$B$5:$Q$289,14,0),0)","v":160.25},{"$f":"IFERROR(VLOOKUP($D3,'ARC-CO Calculations'!$B$5:$Q$289,15,0),0)","v":168.55199999999999},{"$f":"IFERROR(VLOOKUP($D3,'ARC-CO Calculations'!$B$5:$Q$289,16,0),0)","v":170.07840000000002}]
[null,"all","soybeans",{"$f":"'2024 Farm Bill Calculator'!$C$4&C4&B4","v":"Shiawasseesoybeansall"},{"$f":"IFERROR(VLOOKUP($D4,'ARC-CO Calculations'!$B$5:$Q$289,9,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D4,'ARC-CO Calculations'!$B$5:$Q$289,10,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D4,'ARC-CO Calculations'!$B$5:$Q$289,11,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D4,'ARC-CO Calculations'!$B$5:$Q$289,12,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D4,'ARC-CO Calculations'!$B$5:$Q$289,13,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D4,'ARC-CO Calculations'!$B$5:$Q$289,14,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D4,'ARC-CO Calculations'!$B$5:$Q$289,15,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D4,'ARC-CO Calculations'!$B$5:$Q$289,16,0),0)","v":0}]
[null,"all","Wheat",{"$f":"'2024 Farm Bill Calculator'!$C$4&C5&B5","v":"ShiawasseeWheatall"},{"$f":"IFERROR(VLOOKUP($D5,'ARC-CO Calculations'!$B$5:$Q$289,9,0),0)","v":71.31},{"$f":"IFERROR(VLOOKUP($D5,'ARC-CO Calculations'!$B$5:$Q$289,10,0),0)","v":91.87},{"$f":"IFERROR(VLOOKUP($D5,'ARC-CO Calculations'!$B$5:$Q$289,11,0),0)","v":64.569999999999993},{"$f":"IFERROR(VLOOKUP($D5,'ARC-CO Calculations'!$B$5:$Q$289,12,0),0)","v":74.56},{"$f":"IFERROR(VLOOKUP($D5,'ARC-CO Calculations'!$B$5:$Q$289,13,0),0)","v":80.319999999999993},{"$f":"IFERROR(VLOOKUP($D5,'ARC-CO Calculations'!$B$5:$Q$289,14,0),0)","v":76.34},{"$f":"IFERROR(VLOOKUP($D5,'ARC-CO Calculations'!$B$5:$Q$289,15,0),0)","v":77.531999999999996},{"$f":"IFERROR(VLOOKUP($D5,'ARC-CO Calculations'!$B$5:$Q$289,16,0),0)","v":74.664399999999986}]
[null,"Irrigated","Corn",{"$f":"'2024 Farm Bill Calculator'!$C$4&C6&B6","v":"ShiawasseeCornIrrigated"},{"$f":"IFERROR(VLOOKUP($D6,'ARC-CO Calculations'!$B$5:$Q$289,9,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D6,'ARC-CO Calculations'!$B$5:$Q$289,10,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D6,'ARC-CO Calculations'!$B$5:$Q$289,11,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D6,'ARC-CO Calculations'!$B$5:$Q$289,12,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D6,'ARC-CO Calculations'!$B$5:$Q$289,13,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D6,'ARC-CO Calculations'!$B$5:$Q$289,14,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D6,'ARC-CO Calculations'!$B$5:$Q$289,15,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D6,'ARC-CO Calculations'!$B$5:$Q$289,16,0),0)","v":0}]
[null,"Irrigated","soybeans",{"$f":"'2024 Farm Bill Calculator'!$C$4&C7&B7","v":"ShiawasseesoybeansIrrigated"},{"$f":"IFERROR(VLOOKUP($D7,'ARC-CO Calculations'!$B$5:$Q$289,9,0),0)","v":40.340000000000003},{"$f":"IFERROR(VLOOKUP($D7,'ARC-CO Calculations'!$B$5:$Q$289,10,0),0)","v":52.230000000000004},{"$f":"IFERROR(VLOOKUP($D7,'ARC-CO Calculations'!$B$5:$Q$289,11,0),0)","v":42.66},{"$f":"IFERROR(VLOOKUP($D7,'ARC-CO Calculations'!$B$5:$Q$289,12,0),0)","v":49.79},{"$f":"IFERROR(VLOOKUP($D7,'ARC-CO Calculations'!$B$5:$Q$289,13,0),0)","v":59.53},{"$f":"IFERROR(VLOOKUP($D7,'ARC-CO Calculations'!$B$5:$Q$289,14,0),0)","v":53.48},{"$f":"IFERROR(VLOOKUP($D7,'ARC-CO Calculations'!$B$5:$Q$289,15,0),0)","v":51.977999999999994},{"$f":"IFERROR(VLOOKUP($D7,'ARC-CO Calculations'!$B$5:$Q$289,16,0),0)","v":51.927599999999998}]
[null,"nonirrigated","Corn",{"$f":"'2024 Farm Bill Calculator'!$C$4&C8&B8","v":"ShiawasseeCornnonirrigated"},{"$f":"IFERROR(VLOOKUP($D8,'ARC-CO Calculations'!$B$5:$Q$289,9,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D8,'ARC-CO Calculations'!$B$5:$Q$289,10,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D8,'ARC-CO Calculations'!$B$5:$Q$289,11,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D8,'ARC-CO Calculations'!$B$5:$Q$289,12,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D8,'ARC-CO Calculations'!$B$5:$Q$289,13,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D8,'ARC-CO Calculations'!$B$5:$Q$289,14,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D8,'ARC-CO Calculations'!$B$5:$Q$289,15,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D8,'ARC-CO Calculations'!$B$5:$Q$289,16,0),0)","v":0}]
[null,"nonirrigated","soybeans",{"$f":"'2024 Farm Bill Calculator'!$C$4&C9&B9","v":"Shiawasseesoybeansnonirrigated"},{"$f":"IFERROR(VLOOKUP($D9,'ARC-CO Calculations'!$B$5:$Q$289,9,0),0)","v":42.480000000000004},{"$f":"IFERROR(VLOOKUP($D9,'ARC-CO Calculations'!$B$5:$Q$289,10,0),0)","v":49.86},{"$f":"IFERROR(VLOOKUP($D9,'ARC-CO Calculations'!$B$5:$Q$289,11,0),0)","v":36.659999999999997},{"$f":"IFERROR(VLOOKUP($D9,'ARC-CO Calculations'!$B$5:$Q$289,12,0),0)","v":52.97},{"$f":"IFERROR(VLOOKUP($D9,'ARC-CO Calculations'!$B$5:$Q$289,13,0),0)","v":53.21},{"$f":"IFERROR(VLOOKUP($D9,'ARC-CO Calculations'!$B$5:$Q$289,14,0),0)","v":42.56},{"$f":"IFERROR(VLOOKUP($D9,'ARC-CO Calculations'!$B$5:$Q$289,15,0),0)","v":47.492000000000004},{"$f":"IFERROR(VLOOKUP($D9,'ARC-CO Calculations'!$B$5:$Q$289,16,0),0)","v":47.0184}]
[null,"Irrigated","Wheat",{"$f":"'2024 Farm Bill Calculator'!$C$4&C10&B10","v":"ShiawasseeWheatIrrigated"},{"$f":"IFERROR(VLOOKUP($D10,'ARC-CO Calculations'!$B$5:$Q$289,9,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D10,'ARC-CO Calculations'!$B$5:$Q$289,10,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D10,'ARC-CO Calculations'!$B$5:$Q$289,11,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D10,'ARC-CO Calculations'!$B$5:$Q$289,12,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D10,'ARC-CO Calculations'!$B$5:$Q$289,13,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D10,'ARC-CO Calculations'!$B$5:$Q$289,14,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D10,'ARC-CO Calculations'!$B$5:$Q$289,15,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D10,'ARC-CO Calculations'!$B$5:$Q$289,16,0),0)","v":0}]
[null,"nonirrigated","Wheat",{"$f":"'2024 Farm Bill Calculator'!$C$4&C11&B11","v":"ShiawasseeWheatnonirrigated"},{"$f":"IFERROR(VLOOKUP($D11,'ARC-CO Calculations'!$B$5:$Q$289,9,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D11,'ARC-CO Calculations'!$B$5:$Q$289,10,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D11,'ARC-CO Calculations'!$B$5:$Q$289,11,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D11,'ARC-CO Calculations'!$B$5:$Q$289,12,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D11,'ARC-CO Calculations'!$B$5:$Q$289,13,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D11,'ARC-CO Calculations'!$B$5:$Q$289,14,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D11,'ARC-CO Calculations'!$B$5:$Q$289,15,0),0)","v":0},{"$f":"IFERROR(VLOOKUP($D11,'ARC-CO Calculations'!$B$5:$Q$289,16,0),0)","v":0}]
[]
[null,null,"County Olympic Average Yield ARC-CO",null,2017,2018,2019,2020,2021,2022,2023,2024]
[null,null,"Corn",{"$f":"D3","v":"ShiawasseeCornall"},null,null,{"$f":"(SUM(E3:E3)-MAX(E3:E3)-MIN(E3:E3))/3","v":-55.196666666666665},{"$f":"(SUM(E3:F3)-MAX(E3:F3)-MIN(E3:F3))/3","v":0},{"$f":"(SUM(E3:G3)-MAX(E3:G3)-MIN(E3:G3))/3","v":53.639999999999993},{"$f":"(SUM(E3:H3)-MAX(E3:H3)-MIN(E3:H3))/3","v":108.83666666666666},{"$f":"(SUM(E3:I3)-MAX(E3:I3)-MIN(E3:I3))/3","v":167.54666666666665},{"$f":"(SUM(F3:J3)-MAX(F3:J3)-MIN(F3:J3))/3","v":165.76666666666665}]
[null,null,"soybeans","Shiawasseesoybeansall",null,null,{"$f":"((SUM(E4:E4)-MAX(E4:E4)-MIN(E4:E4)))/3","v":0},{"$f":"(SUM(E4:F4)-MAX(E4:F4)-MIN(E4:F4))/3","v":0},0,0,0,{"$f":"(SUM(F4:J4)-MAX(F4:J4)-MIN(F4:J4))/3","v":0}]
[null,null,"Wheat","ShiawasseeWheatall",null,null,{"$f":"(SUM(E5:E5)-MAX(E5:E5)-MIN(E5:E5))/3","v":-23.77},0,23.77,48.623333333333335,75.396666666666661,77.073333333333323]
[null,null,"Corn","ShiawasseeCornIrrigated",null,null,{"$f":"(SUM(E6:E6)-MAX(E6:E6)-MIN(E6:E6))/3","v":0},0,0,{"$f":"(SUM(E6:H6)-MAX(E6:H6)-MIN(E6:H6))/3","v":0},{"$f":"(SUM(E6:I6)-MAX(E6:I6)-MIN(E6:I6))/3","v":0},0]
[null,null,"soybeans","ShiawasseesoybeansIrrigated",null,null,{"$f":"(SUM(E7:E7)-MAX(E7:E7)-MIN(E7:E7))/3","v":-13.446666666666667},0,14.220000000000004,30.816666666666674,48.226666666666667,51.833333333333336]
[null,null,"Corn",{"$f":"D8","v":"ShiawasseeCornnonirrigated"},null,null,{"$f":"(SUM(E8:E8)-MAX(E8:E8)-MIN(E8:E8))/3","v":0},0,0,0,0,0]
[null,null,"soybeans",{"$f":"D9","v":"Shiawasseesoybeansnonirrigated"},null,null,{"$f":"(SUM(E9:E9)-MAX(E9:E9)-MIN(E9:E9))/3","v":-14.160000000000002},0,14.160000000000002,30.78,48.436666666666667,{"$f":"(SUM(F9:J9)-MAX(F9:J9)-MIN(F9:J9))/3","v":48.463333333333338}]
[null,null,null,{"$f":"D10","v":"ShiawasseeWheatIrrigated"},null,null,{"$f":"(SUM(E10:E10)-MAX(E10:E10)-MIN(E10:E10))/3","v":0},{"$f":"(SUM(E10:F10)-MAX(E10:F10)-MIN(E10:F10))/3","v":0},{"$f":"(SUM(E10:G10)-MAX(E10:G10)-MIN(E10:G10))/3","v":0},{"$f":"(SUM(E10:H10)-MAX(E10:H10)-MIN(E10:H10))/3","v":0},{"$f":"(SUM(E10:I10)-MAX(E10:I10)-MIN(E10:I10))/3","v":0},{"$f":"(SUM(F10:J10)-MAX(F10:J10)-MIN(F10:J10))/3","v":0}]
[null,null," FSA County Trend Yields for Arc Co NOT USED","ShiawasseeWheatnonirrigated",null,null,0,0,0,0,0,0]
[null,"Problem Irrigated Yields for counties with out irrigated history back to 2013","Corn",0,null,null,0,0,0,0,0,0]
[null,null,"soybeans",0,null,null,-672.33333333333337,0,672.66666666666663,1345.6666666666667,2019,2020]
[null,null,"Wheat","ShiawasseeCornall",null,null,0,0,18.398888888888887,0,0,17.88]
[null,null,"Corn","Shiawasseesoybeansall",null,null,0,0,0,0,0,0]
[null,null,"soybeans","ShiawasseeWheatall",null,null,0,0,7.9233333333333329,0,0,7.9233333333333329]
[null,null,"Corn","ShiawasseeCornIrrigated",null,null,0,0,0,0,0,0]
[null,null,"soybeans","ShiawasseesoybeansIrrigated",null,null,0,0,4.4822222222222221,0,0,4.7400000000000011]
[null,null,"Wheat",{"$f":"D10","v":"ShiawasseeWheatIrrigated"},null,null,{"$f":"(SUM(E19:E19)-MAX(E19:E19)-MIN(E19:E19))/3","v":0},{"$f":"(SUM(E19:F19)-MAX(E19:F19)-MIN(E19:F19))/3","v":0},0,0,{"$f":"(SUM(E10:I10)-MAX(E10:I10)-MIN(E10:I10))/3","v":0},{"$f":"(SUM(F10:J10)-MAX(F10:J10)-MIN(F10:J10))/3","v":0}]
[null,null,"Wheat",{"$f":"D11","v":"ShiawasseeWheatnonirrigated"},null,null,0,0,0,0,{"$f":"(SUM(E11:I11)-MAX(E11:I11)-MIN(E11:I11))/3","v":0},{"$f":"(SUM(F11:J11)-MAX(F11:J11)-MIN(F11:J11))/3","v":0}]
[]
[null,null,"County Benchmark Weighted Olympic average Yield",null,2017,2018,2019,2020,2021,2022,2023,2024,null,"Benchmark Revenue","Benchmark Guarantee","Cap Rate","Actual Revenue","Projected Payment"]
[null,null,null,"Corn",{"$f":"('Background Calculations'!E$14)+('Background Calculations'!E17*'2024 Farm Bill Calculator'!$C$11)+('Background Calculations'!E19*(1-'2024 Farm Bill Calculator'!$C$11))","v":0},{"$f":"('Background Calculations'!F$14)+('Background Calculations'!F17*'2024 Farm Bill Calculator'!$C$11)+('Background Calculations'!F19*(1-'2024 Farm Bill Calculator'!$C$11))","v":0},{"$f":"('Background Calculations'!G$14)+('Background Calculations'!G17*'2024 Farm Bill Calculator'!$C$11)+('Background Calculations'!G19*(1-'2024 Farm Bill Calculator'!$C$11))","v":-55.196666666666665},{"$f":"('Background Calculations'!H$14)+('Background Calculations'!H17*'2024 Farm Bill Calculator'!$C$11)+('Background Calculations'!H19*(1-'2024 Farm Bill Calculator'!$C$11))","v":0},{"$f":"('Background Calculations'!I$14)+('Background Calculations'!I17*'2024 Farm Bill Calculator'!$C$11)+('Background Calculations'!I19*(1-'2024 Farm Bill Calculator'!$C$11))","v":53.639999999999993},{"$f":"('Background Calculations'!J$14)+('Background Calculations'!J17*'2024 Farm Bill Calculator'!$C$11)+('Background Calculations'!J19*(1-'2024 Farm Bill Calculator'!$C$11))","v":108.83666666666666},{"$f":"('Background Calculations'!K$14)+('Background Calculations'!K17*'2024 Farm Bill Calculator'!$C$11)+('Background Calculations'!K19*(1-'2024 Farm Bill Calculator'!$C$11))","v":167.54666666666665},{"$f":"('Background Calculations'!L$14)+('Background Calculations'!L17*'2024 Farm Bill Calculator'!$C$11)+('Background Calculations'!L19*(1-'2024 Farm Bill Calculator'!$C$11))","v":165.76666666666665},null,{"$f":"L34*'MYA Prices'!C11","v":803.96833333333325},{"$f":"N34*0.86","v":691.41276666666658},{"$f":"N34*0.1","v":80.396833333333333},{"$f":"'2024 Farm Bill Calculator'!E37*'2024 Farm Bill Calculator'!E23","v":745.94999999999993},{"$f":"MIN(IF(Q34<O34,O34-Q34,0),P34)","v":0}]
[null,null,null,"Soybeans",{"$f":"('Background Calculations'!E$15)+('Background Calculations'!E$18*'2024 Farm Bill Calculator'!$D$11)+('Background Calculations'!E$20*(1-'2024 Farm Bill Calculator'!$D$11))","v":0},{"$f":"('Background Calculations'!F$15)+('Background Calculations'!F$18*'2024 Farm Bill Calculator'!$D$11)+('Background Calculations'!F$20*(1-'2024 Farm Bill Calculator'!$D$11))","v":0},{"$f":"('Background Calculations'!G$15)+('Background Calculations'!G$18*'2024 Farm Bill Calculator'!$D$11)+('Background Calculations'!G$20*(1-'2024 Farm Bill Calculator'!$D$11))","v":-14.160000000000002},{"$f":"('Background Calculations'!H$15)+('Background Calculations'!H$18*'2024 Farm Bill Calculator'!$D$11)+('Background Calculations'!H$20*(1-'2024 Farm Bill Calculator'!$D$11))","v":0},{"$f":"('Background Calculations'!I$15)+('Background Calculations'!I$18*'2024 Farm Bill Calculator'!$D$11)+('Background Calculations'!I$20*(1-'2024 Farm Bill Calculator'!$D$11))","v":14.160000000000002},{"$f":"('Background Calculations'!J$15)+('Background Calculations'!J$18*'2024 Farm Bill Calculator'!$D$11)+('Background Calculations'!J$20*(1-'2024 Farm Bill Calculator'!$D$11))","v":30.78},{"$f":"('Background Calculations'!K$15)+('Background Calculations'!K$18*'2024 Farm Bill Calculator'!$D$11)+('Background Calculations'!K$20*(1-'2024 Farm Bill Calculator'!$D$11))","v":48.436666666666667},{"$f":"('Background Calculations'!L$15)+('Background Calculations'!L$18*'2024 Farm Bill Calculator'!$D$11)+('Background Calculations'!L$20*(1-'2024 Farm Bill Calculator'!$D$11))","v":48.463333333333338},null,{"$f":"L35*'MYA Prices'!D11","v":538.91226666666671},{"$f":"N35*0.86","v":463.46454933333337},{"$f":"N35*0.1","v":53.891226666666675},{"$f":"'2024 Farm Bill Calculator'!G37*'2024 Farm Bill Calculator'!G23","v":545.21250000000009},{"$f":"MIN(IF(Q35<O35,O35-Q35,0),P35)","v":0}]
[null,null,null,"Wheat",{"$f":"('Background Calculations'!E$16)+('Background Calculations'!E$19*'2024 Farm Bill Calculator'!$E$11)+('Background Calculations'!E$19*(1-'2024 Farm Bill Calculator'!$E$11))","v":0},{"$f":"('Background Calculations'!F$16)+('Background Calculations'!F$19*'2024 Farm Bill Calculator'!$E$11)+('Background Calculations'!F$19*(1-'2024 Farm Bill Calculator'!$E$11))","v":0},{"$f":"('Background Calculations'!G$16)+('Background Calculations'!G$30*'2024 Farm Bill Calculator'!$E$11)+('Background Calculations'!G$31*(1-'2024 Farm Bill Calculator'!$E$11))","v":-23.77},{"$f":"('Background Calculations'!H$16)+('Background Calculations'!H$30*'2024 Farm Bill Calculator'!$E$11)+('Background Calculations'!H$31*(1-'2024 Farm Bill Calculator'!$E$11))","v":0},{"$f":"('Background Calculations'!I$16)+('Background Calculations'!I$30*'2024 Farm Bill Calculator'!$E$11)+('Background Calculations'!I$31*(1-'2024 Farm Bill Calculator'!$E$11))","v":23.77},{"$f":"('Background Calculations'!J$16)+('Background Calculations'!J$30*'2024 Farm Bill Calculator'!$E$11)+('Background Calculations'!J$31*(1-'2024 Farm Bill Calculator'!$E$11))","v":48.623333333333335},{"$f":"('Background Calculations'!K$16)+('Background Calculations'!K$30*'2024 Farm Bill Calculator'!$E$11)+('Background Calculations'!K$31*(1-'2024 Farm Bill Calculator'!$E$11))","v":75.396666666666661},{"$f":"('Background Calculations'!L$16)+('Background Calculations'!L$30*'2024 Farm Bill Calculator'!$E$11)+('Background Calculations'!L$31*(1-'2024 Farm Bill Calculator'!$E$11))","v":77.073333333333323},null,{"$f":"L36*'MYA Prices'!E11","v":478.62539999999996},411.61784399999993,47.862539999999996,{"$f":"'2024 Farm Bill Calculator'!I37*'2024 Farm Bill Calculator'!I23","v":485.5619999999999},{"$f":"MIN(IF(Q36<O36,O36-Q36,0),P36)","v":0}]
[]
[]
[null,null,"Actual National Market Year Average Price (MYA)"]
[null,null,null,null,2017,2018,2019,2020,2021,2022,2023,2024,null,"PLC Olympic Average","85% of Olympic Average","115% Cap","Statutory Reference Price","Effective Reference Price"]
[null,null,null,"Corn MYA Producer Price 3.70",3.36,3.61,3.56,4.53,6,6.36,null,null,null,{"$f":"(SUM(F41:J41)-MIN(F41:J41)-MAX(F41:J41))/(COUNT(F41:J41)-2)","v":4.7133333333333338},{"$f":"N41*0.85","v":4.006333333333334},{"$f":"Q41*1.15","v":4.2549999999999999},3.7,{"$f":"IF(O41>Q41,O41,Q41)","v":4.006333333333334}]
[null,null,null,"Soy MYA Producer Price 8.40",9.33,8.48,8.57,10.8,13.3,14.13,null,null,null,{"$f":"(SUM(F42:J42)-MIN(F42:J42)-MAX(F42:J42))/(COUNT(F42:J42)-2)","v":10.890000000000002},{"$f":"N42*0.85","v":9.2565000000000026},{"$f":"Q42*1.15","v":9.66},8.4,{"$f":"IF(O42>Q42,O42,Q42)","v":9.2565000000000026}]
[null,null,null,"Wheat MYA Producer Price 5.50",4.72,5.16,4.58,5.05,7.63,8.83,null,null,null,5.9466666666666681,5.0546666666666678,6.3249999999999993,5.5,5.5]
[]
[]
[]
[]
[null,null,"Minimum Prices for Revenue Guarantees",null,2017,{"$f":"F40","v":2018},2019,2020,2021,2022,2023,2024]
[null,null,null,"Corn MYA Producer Price 3.70",{"$f":"IF(E41<3.7,3.7,E41)","v":3.7},{"$f":"IF(F41<4.01,4.01,F41)","v":4.01},{"$f":"IF(G41<4.01,4.01,G41)","v":4.01},4.53,6,6.36]
[null,null,null,"Soy MYA Producer Price 8.40",{"$f":"IF(E42<8.4,8.4,E42)","v":9.33},{"$f":"IF(F42<9.26,9.26,F42)","v":9.26},{"$f":"IF(G42<9.26,9.26,G42)","v":9.26},10.8,13.3,14.13]
[null,null,null,"Wheat MYA Producer Price 5.50",{"$f":"IF(E43<5.5,5.5,E43)","v":5.5},5.5,5.5,5.5,7.63,8.83]
[]
[null,null,"Benchmark Olympic Price for:",null,null,2018,2019,2020,2021,2022,2023,2024]
[null,null,"Corn",null,null,2.4700000000000002,3.7,3.7,3.7,3.7,{"$f":"ROUND(((SUM(E49:I49)-MAX(E49:I49)-MIN(E49:I49))/3),2)","v":4.18},{"$f":"ROUND(((SUM(F49:J49)-MAX(F49:J49)-MIN(F49:J49))/3),2)","v":4.8499999999999996}]
[null,null,"Soys",null,null,6.52,9.6300000000000008,9.25,8.9499999999999993,9.1199999999999992,{"$f":"ROUND(((SUM(E50:I50)-MAX(E50:I50)-MIN(E50:I50))/3),2)","v":9.8000000000000007},{"$f":"ROUND(((SUM(F50:J50)-MAX(F50:J50)-MIN(F50:J50))/3),2)","v":11.12}]
[null,null,"Wheat",null,null,3.83,5.66,5.5,5.5,5.5,{"$f":"ROUND(((SUM(E51:I51)-MAX(E51:I51)-MIN(E51:I51))/3),2)","v":5.5},6.21]

{"sheet":"MYA Prices","index":3,"n_rows":30,"n_cols":20,"rows_kept":30,"cut":false,"hidden":true,"merged":[]}
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[null,1,2,3,4]
[null,null,"Corn 24/25","SOY 24/25","Wheat 24/25"]
[null,"CBO Baseline",4.5,11.25,6.3]
[null,"FAPRI",4.47,10.94,6.33]
[null,"Futures '24 Harvest (as of 2/13/2024)",4.6900000000000004,11.67,6.07]
[null,"Kansas State (2024/2025)",5.0599999999999996,12.33,7.43]
[null,"USDA/ERS MYA Proj (2023/2024)",4.71,12.42,7.08]
[null,"USDA/ERS Ag Baseline Projections",4.5,11.3,6.8]
[null,"USDA/WASDE (2023/2024)",4.8,12.65,7.2]
[null,"ARC-CO Benchmark Price",{"$f":"'Background Calculations'!L54","v":4.8499999999999996},{"$f":"'Background Calculations'!L55","v":11.12},{"$f":"'Background Calculations'!L56","v":6.21}]
[null,"Effective Reference Prices",{"$f":"'2024 Farm Bill Calculator'!E16","v":4.006333333333334},{"$f":"'2024 Farm Bill Calculator'!G16","v":9.2565000000000026},{"$f":"'2024 Farm Bill Calculator'!I16","v":5.5}]
[null,"Statutory Reference Prices",3.7,8.4,5.5]
[null,"Average ",{"$f":"AVERAGEIF(C4:C10,\"<>0\")","v":4.6757142857142853},{"$f":"AVERAGEIF(D4:D10,\"<>0\")","v":11.794285714285715},{"$f":"AVERAGEIF(E4:E10,\"<>0\")","v":6.7442857142857147}]
[]
[]
[null,null,null,"Updated  10/30/23"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"UPDATES "]
[null,null,null,"FAPRI - Food and Agricultural Policy Research Institute  (http://www.fapri.missouri.edu/)",null,null,null,null,"http://www.fapri.missouri.edu/"]
[null,null,null,"USDA's Agricultural Projections to 2028",null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,"CBO's May 2019 Baseline ",null,null,"https://www.cbo.gov/data/baseline-projections-selected-programs#25"]
[]
[null,null,null,"K State Ag Manager",null,null,"https://www.agmanager.info/crop-insurance/risk-management-strategies/projections-and-sources-mya-prices-arc-and-plc-commodity"]
[]
[]
[]
[null,null,null,"https://www.agmanager.info/crop-insurance/risk-management-strategies/mya-price-estimates-updated-arc-and-plc-commodity-0"]
[null,null,null,"https://www.usda.gov/oce/commodity/wasde/"]
[null,null,null,"https://www.fapri.missouri.edu/"]
[null,null,null,"https://www.ers.usda.gov/data-products/season-average-price-forecasts/"]

{"sheet":"ARC-CO Calculations","index":4,"n_rows":289,"n_cols":29,"rows_kept":289,"cut":false,"hidden":true,"merged":[]}
[null,null,"ARC-CO TREND ADJUSTED YIELDS, BENCHMARK YIELDS AND GUARANTEE REVENUES FOR PROGRAM YEAR 2024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROJECTED Program Year 2024 Benchmark Yields and Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A","B","C","D","E","F","G","H","I","J"]
[null,{"$f":"'2024 Farm Bill Calculator'!C4","v":"Shiawassee"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(A * B)","(86% of C)","(10% of C)",null,null,"(F * G)","(D - H), not less than 0","Lesser of E or I (capped at 10% of Benchmark)"]
[null,null,"ST_Cty","State Name","County Name","Sub County","Crop Name","Unit","ARC-CO Yield Designation","2017 trend adjusted (county yield or 80% of T)","2018 trend adjusted (county yield or 80% of T)","2019 trend adjusted (county yield or 80% of T)","2020 trend adjusted (county yield or 80% of T)","2021 trend adjusted (county yield or 80% of T)","2022 trend adjusted (county yield or 80% of T)","Projected 2023 trend adjusted (county yield or 80% of T)","Projected 2024 trend adjusted (county yield or 80% of T)","Trend adjustments 2023",null,"2024 Bench Mark (2018-22 olympic avg)","2024 Bench Mark Price (2017-21 olympic avg)","2024 Benchmark Revenue","2024 Guarantee Revenue","2024 Maximum Payment Rate","Projected 2024 Actual Yield","Projected 2024 National Price","Projected 2024 Actual Revenue","Projected 2024 Formula Payment Rate","Projected 2024 ARC-CO Payment Rate"]
[null,{"$f":"E5&G5&I5","v":"AlconaCornAll"},"26001","Michigan","Alcona","","Corn","Bushel","All",134.49,126.52,94,145.11000000000001,190.78,152.04,{"$f":"AVERAGE(K5:O5)+R5","v":142.97999999999999},{"$f":"AVERAGE(L5:P5)+R5","v":146.27199999999999},1.29,null,{"$f":"(SUM(K5:O5)-MIN(K5:O5)-MAX(K5:O5))/(COUNT(K5:O5)-2)","v":141.22333333333333},{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},{"$f":"T5*U5","v":684.93316666666658},{"$f":"V5*0.86","v":589.04252333333329},{"$f":"V5*0.1","v":68.493316666666658},{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},{"$f":"Z5*Y5","v":745.94999999999993},{"$f":"IF(W5-AA5>0,W5-AA5,0)","v":0},{"$f":"MIN(AB5,X5)","v":0}]
[null,"AlgerCornAll","26001","Michigan","Alger","","Corn","Bushel","All",58.4,111,58.49,183.9,110.84,79.53,108.752,108.30239999999999,null,null,100.45666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},487.21483333333327,419.00475666666659,48.721483333333332,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},{"$f":"Z6*Y6","v":745.94999999999993},{"$f":"IF(W6-AA6>0,W6-AA6,0)","v":0},{"$f":"MIN(AB6,X6)","v":0}]
[null,"AlleganCornIrrigated","26001","Michigan","Allegan","","Corn","Bushel","Irrigated",231.01,210.20999999999998,198.41,212.20999999999998,207.15,213.29,209.89399999999998,209.83079999999998,1.64,null,209.85666666666668,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},1017.8048333333334,875.31215666666662,101.78048333333334,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,129.36215666666669,101.78048333333334]
[null,"AlleganCornNonirrigated","26003","Michigan","Allegan","","Corn","Bushel","Nonirrigated",187.24,160.18,159.46,171.39000000000001,182.26,184.47,173.11199999999999,175.69839999999999,1.56,null,171.27666666666664,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},830.69183333333319,714.39497666666648,83.069183333333328,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"AlpenaCornAll","26003","Michigan","Alpena","","Corn","Bushel","All",150.15,116.72999999999999,121.46000000000001,166.04999999999998,188.58,147.57,149.49800000000002,156.05160000000001,1.42,null,145.02666666666667,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},703.37933333333331,604.90622666666661,70.337933333333339,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"AntrimCornAll","26005","Michigan","Antrim","","Corn","Bushel","All",140.73000000000002,115.55,95.44,147.51,142.32,83.53,117.78,118.22599999999998,0.91,null,117.77000000000002,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},571.18450000000007,491.21867000000003,57.11845000000001,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"ArenacCornAll","26005","Michigan","Arenac","","Corn","Bushel","All",175.67999999999998,174.92,142.30000000000001,152.66,192.54,159.07,165.99799999999999,164.21359999999999,1.7,null,162.2166666666667,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},786.75083333333339,676.60571666666669,78.675083333333347,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"BaragaCornAll","26005","Michigan","Baraga","","Corn","Bushel","All",84,111,84,140.19999999999999,110.84,79.53,105.11399999999999,103.93679999999999,null,null,101.94666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},494.44133333333326,425.21954666666659,49.444133333333326,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"BarryCornIrrigated","26005","Michigan","Barry","","Corn","Bushel","Irrigated",205.67000000000002,192.86999999999998,180.10999999999999,213.11,221.97,209.46,204.79399999999998,207.1788,1.29,null,205.14666666666665,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},994.96133333333319,855.66674666666654,99.496133333333319,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,109.71674666666661,99.496133333333319]
[null,"BarryCornNonirrigated","26005","Michigan","Barry","","Corn","Bushel","Nonirrigated",174.37,150.64000000000001,141.24,164.37,179.36,178,164.00200000000001,166.67439999999999,1.28,null,164.33666666666667,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},797.03283333333331,685.44823666666662,79.703283333333331,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"BayCornIrrigated","26007","Michigan","Bay","","Corn","Bushel","Irrigated",190,205.41000000000003,181.66,195.41000000000003,209.45,186.99,197.64400000000003,196.0908,1.86,null,195.93666666666672,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},950.29283333333353,817.2518366666668,95.029283333333353,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,71.301836666666873,71.301836666666873]
[null,"BayCornNonirrigated","26007","Michigan","Bay","","Corn","Bushel","Nonirrigated",179.37,193.44,165.65,168.13000000000002,203.92999999999998,181.3,184.34,182.52,1.85,null,180.95666666666671,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},877.63983333333351,754.7702566666668,87.763983333333357,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,8.8202566666668645,8.8202566666668645]
[null,"BenzieCornAll","26007","Michigan","Benzie","","Corn","Bushel","All",135.26,117.95,97.23,110.37,157.9,89.86,114.66200000000001,114.0044,null,null,108.51666666666669,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},526.30583333333345,452.62301666666679,52.630583333333348,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"BerrienCornIrrigated","26009","Michigan","Berrien","","Corn","Bushel","Irrigated",242.81,215.38,195.32999999999998,210.48000000000002,219.84,218.06,213.90800000000004,213.61360000000005,2.09,null,214.64000000000007,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},1041.0040000000004,895.26344000000029,104.10040000000004,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,149.31344000000036,104.10040000000004]
[null,"BerrienCornNonirrigated","26009","Michigan","Berrien","","Corn","Bushel","Nonirrigated",183.76999999999998,172.69,152.96,161.75,183.7,177.23,171.636,171.42519999999999,1.97,null,170.55666666666664,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},827.19983333333312,711.39185666666651,82.719983333333317,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"BranchCornIrrigated","26009","Michigan","Branch","","Corn","Bushel","Irrigated",204.46,192.68,198.91,203.94,181.26000000000002,218.86,200.89,202.53199999999998,1.76,null,198.51,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},962.7734999999999,827.98520999999994,96.277349999999998,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,82.035210000000006,82.035210000000006]
[null,"BranchCornNonirrigated","26011","Michigan","Branch","","Corn","Bushel","Nonirrigated",166.38000000000002,159.22,157.83000000000001,157.01,165.95000000000002,181.32,165.93599999999998,167.2792,1.67,null,160.99999999999997,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},780.8499999999998,671.53099999999984,78.08499999999998,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"CalhounCornIrrigated","26011","Michigan","Calhoun","","Corn","Bushel","Irrigated",200.6,191,161.75,186.29,194.64,218.11,191.87800000000001,192.05360000000002,1.52,null,190.64333333333332,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},924.62016666666648,795.17334333333315,92.462016666666656,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,49.223343333333219,49.223343333333219]
[null,"CalhounCornNonirrigated","26011","Michigan","Calhoun","","Corn","Bushel","Nonirrigated",145.6,149.11000000000001,136.16000000000003,135.41999999999999,166.86,176.62,154.28399999999999,155.31880000000001,1.45,null,150.71000000000004,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},730.94350000000009,628.61141000000009,73.094350000000006,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"CassCornIrrigated","26013","Michigan","Cass","","Corn","Bushel","Irrigated",224.01,162.44999999999999,192.01,210.82,208.36,198.5,196.31799999999998,203.0916,1.89,null,199.62333333333336,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},968.1731666666667,832.62892333333332,96.81731666666667,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,86.678923333333387,86.678923333333387]
[null,"CassCornNonirrigated","26015","Michigan","Cass","","Corn","Bushel","Nonirrigated",163.49,153.69999999999999,136.25,139.70000000000002,160.4,148.77000000000001,149.30399999999997,148.42479999999998,1.54,null,147.38999999999999,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},714.84149999999988,614.76368999999988,71.484149999999985,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"CharlevoixCornAll","26015","Michigan","Charlevoix","","Corn","Bushel","All",122.88,118.4,122.02,145.44,152,112.23,131.49799999999999,134.11759999999995,1.48,null,128.62,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},623.80700000000002,536.47402,62.380700000000004,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"CheboyganCornAll","26015","Michigan","Cheboygan","","Corn","Bushel","All",131,117,110.3,129.9,144.49,105.32,121.402,122.28240000000001,null,null,119.06666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},577.47333333333324,496.62706666666656,57.74733333333333,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"ChippewaCornAll","26015","Michigan","Chippewa","","Corn","Bushel","All",84,111,93.6,182.7,110.84,79.53,115.53399999999999,116.4408,null,null,105.14666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},509.96133333333324,438.56674666666657,50.996133333333326,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"ClareCornAll","26015","Michigan","Clare","","Corn","Bushel","All",138.21,144.89000000000001,113.08000000000001,164.64000000000001,169.35000000000002,137.86000000000001,147.22399999999999,147.6908,1.26,null,149.13,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},723.28049999999996,622.02122999999995,72.328050000000005,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"ClintonCornIrrigated","26017","Michigan","Clinton","","Corn","Bushel","Irrigated",196.23000000000002,205.65,199.96,202.54,227.16,213.82,211.09599999999998,212.18520000000001,1.27,null,207.33666666666662,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},1005.582833333333,864.80123666666645,100.55828333333331,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,118.85123666666652,100.55828333333331]
[null,"ClintonCornNonirrigated","26017","Michigan","Clinton","","Corn","Bushel","Nonirrigated",158.06,149.46,153.87,158.28,188.61,176.26,166.55599999999998,169.9752,1.26,null,162.80333333333331,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},789.59616666666648,679.05270333333317,78.959616666666648,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"DeltaCornAll","26017","Michigan","Delta","","Corn","Bushel","All",61.98,159.56,61.559999999999995,189.43,97.490000000000009,42.73,111.684,102.1088,1.53,null,106.20333333333332,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},515.0861666666666,442.97410333333329,51.508616666666661,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"DickinsonCornAll","26017","Michigan","Dickinson","","Corn","Bushel","All",80.84,157.62,61.6,180.08,104.96,116.88,124.22799999999999,117.54959999999998,null,null,126.48666666666664,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},613.4603333333331,527.57588666666641,61.34603333333331,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"EatonCornAll","26017","Michigan","Eaton","","Corn","Bushel","All",186.83,163.37,142.08000000000001,161.4,176.76,186.98,168.13800000000001,169.09160000000003,2.02,null,167.17666666666665,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},810.8068333333332,697.29387666666651,81.080683333333326,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"EmmetCornAll","26019","Michigan","Emmet","","Corn","Bushel","All",125.34,115.45,84.36,131.57,137.61000000000001,106.3,115.94799999999999,116.0476,0.89,null,117.77333333333331,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},571.20066666666651,491.23257333333316,57.120066666666652,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"GeneseeCornAll","26019","Michigan","Genesee","","Corn","Bushel","All",178.39000000000001,170.26000000000002,145.29,155.16999999999999,175.20000000000002,144.66,159.876,157.79919999999998,1.76,null,156.90666666666667,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},760.99733333333324,654.45770666666658,76.099733333333333,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"GladwinCornAll","26021","Michigan","Gladwin","","Corn","Bushel","All",154.34,175.27,139.16999999999999,156.94,186.22,135.26,160.55199999999999,157.60839999999999,1.98,null,157.12666666666667,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},762.06433333333325,655.37532666666664,76.206433333333322,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"Grand TraverseCornAll","26021","Michigan","Grand Traverse","","Corn","Bushel","All",133.76,89.15,105.97999999999999,106.96,153.16999999999999,140.80000000000001,119.21199999999999,125.22440000000002,null,null,117.91333333333334,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},571.87966666666671,491.81651333333338,57.187966666666675,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"GratiotCornIrrigated","26021","Michigan","Gratiot","","Corn","Bushel","Irrigated",186.67999999999998,196.85000000000002,185.20000000000002,201.59,199.22,203.12,198.65600000000003,199.01720000000003,1.46,null,199.22000000000003,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},966.2170000000001,830.94662000000005,96.621700000000018,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,84.996620000000121,84.996620000000121]
[null,"GratiotCornNonirrigated","26021","Michigan","Gratiot","","Corn","Bushel","Nonirrigated",164.63,174.91,152.5,170.51,180.49,177.79,172.68999999999997,172.24599999999998,1.45,null,174.40333333333331,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},845.85616666666647,727.43630333333317,84.585616666666652,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"HillsdaleCornIrrigated","26021","Michigan","Hillsdale","","Corn","Bushel","Irrigated",203.81,187.67,198.37,213.54999999999998,191.79999999999998,212.44,202.45599999999999,205.41319999999996,1.69,null,200.87,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},974.21949999999993,837.82876999999996,97.421949999999995,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,91.878770000000031,91.878770000000031]
[null,"HillsdaleCornNonirrigated","26023","Michigan","Hillsdale","","Corn","Bushel","Nonirrigated",172.04,164.3,163.38999999999999,154.85,181.33,181.65,170.75399999999999,172.04480000000001,1.65,null,169.67333333333332,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},822.91566666666654,707.70747333333327,82.291566666666654,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"HoughtonCornAll","26023","Michigan","Houghton","","Corn","Bushel","All",58.4,111,58.49,138.6,110.84,79.53,99.692000000000007,97.430400000000006,null,null,100.45666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},487.21483333333327,419.00475666666659,48.721483333333332,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"HuronCornIrrigated","26023","Michigan","Huron","","Corn","Bushel","Irrigated",208.45,207.21,206.79000000000002,217.66,216.67,198.91,211.078,211.85159999999999,1.63,null,210.22333333333336,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},1019.5831666666667,876.84152333333327,101.95831666666668,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,130.89152333333334,101.95831666666668]
[null,"HuronCornNonirrigated","26023","Michigan","Huron","","Corn","Bushel","Nonirrigated",205.28,178.93,179.42000000000002,199.05999999999997,221.56,173.35,192.09399999999999,194.72679999999997,1.63,null,185.80333333333337,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},901.14616666666677,774.98570333333339,90.114616666666677,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,29.035703333333458,29.035703333333458]
[null,"InghamCornAll","26023","Michigan","Ingham","","Corn","Bushel","All",172.86,159.79,160.87,162.88,196.32999999999998,169.88,171.89,174.30999999999997,1.94,null,164.54333333333332,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},798.03516666666656,686.31024333333323,79.803516666666667,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"IoniaCornIrrigated","26025","Michigan","Ionia","","Corn","Bushel","Irrigated",209.64,218.7,195.29,219.61,237.82000000000002,224.21,220.74600000000004,221.15520000000004,1.62,null,220.84000000000003,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},1071.0740000000001,921.12364000000002,107.10740000000001,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,175.17364000000009,107.10740000000001]
[null,"IoniaCornNonirrigated","26025","Michigan","Ionia","","Corn","Bushel","Nonirrigated",175.60999999999999,172.12,162.9,162.35000000000002,195.29,197.43,179.62799999999999,181.12960000000001,1.61,null,176.76999999999998,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},857.33449999999982,737.3076699999998,85.733449999999991,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"IoscoCornAll","26025","Michigan","Iosco","","Corn","Bushel","All",173.96,163.72999999999999,142.26999999999998,153.25,166.78,152.16999999999999,156.94,155.58199999999999,1.3,null,156.38333333333333,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},758.45916666666653,652.27488333333326,75.845916666666653,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"IronCornAll","26025","Michigan","Iron","","Corn","Bushel","All",84,111,84,154.83000000000001,110.84,79.53,108.04,107.44800000000001,null,null,101.94666666666667,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},494.44133333333332,425.21954666666664,49.444133333333333,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"IsabellaCornIrrigated","26025","Michigan","Isabella","","Corn","Bushel","Irrigated",183.39,188.31,173.48999999999998,176.62,189.68,137.66,175.09199999999998,172.44839999999999,1.94,null,179.47333333333327,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},870.44566666666628,748.58327333333295,87.04456666666664,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,2.6332733333330225,2.6332733333330225]
[null,"IsabellaCornNonirrigated","26027","Michigan","Isabella","","Corn","Bushel","Nonirrigated",165.05,154.57999999999998,145.91,134.26,186.05,169.08,159.89599999999999,160.95919999999998,1.92,null,156.52333333333334,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},759.13816666666662,652.85882333333325,75.913816666666662,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"JacksonCornIrrigated","26027","Michigan","Jackson","","Corn","Bushel","Irrigated",231.79,210.79999999999998,206,217.79,193.04999999999998,191.26,205.29999999999998,204.2,1.52,null,203.2833333333333,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},985.92416666666645,847.89478333333318,98.592416666666651,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,101.94478333333325,98.592416666666651]
[null,"JacksonCornNonirrigated","26027","Michigan","Jackson","","Corn","Bushel","Nonirrigated",134.13,137.18,157.44,137.75,166.76000000000002,165.68,154.41199999999998,157.85840000000002,1.45,null,153.62333333333331,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},745.07316666666645,640.76292333333311,74.507316666666654,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"KalamazooCornIrrigated","26027","Michigan","Kalamazoo","","Corn","Bushel","Irrigated",220.53,161.55000000000001,193.97,217.06,221.97,213.25,203.27,211.614,1.71,null,208.09333333333333,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},1009.2526666666666,867.95729333333327,100.92526666666667,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,122.00729333333334,100.92526666666667]
[null,"KalamazooCornNonirrigated","26027","Michigan","Kalamazoo","","Corn","Bushel","Nonirrigated",151.81,153.4,143.89999999999998,140.77000000000001,171.77,168.48,157.14399999999998,157.89279999999999,1.48,null,155.26,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},753.01099999999985,647.58945999999992,75.301099999999991,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"KalkaskaCornAll","26029","Michigan","Kalkaska","","Corn","Bushel","All",129,111,62.4,104.2,120.23,133.69,106.304,105.36479999999999,null,null,111.81,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},542.27850000000001,466.35951,54.227850000000004,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"KentCornIrrigated","26029","Michigan","Kent","","Corn","Bushel","Irrigated",205.72,170.59,181.60999999999999,199.97,201.72,212.57,195.012,199.89639999999997,1.72,null,194.43333333333331,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},943.00166666666644,810.98143333333314,94.300166666666655,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,65.031433333333212,65.031433333333212]
[null,"KentCornNonirrigated","26029","Michigan","Kent","","Corn","Bushel","Nonirrigated",158.54000000000002,151.22,151.37,169.26999999999998,186.03,176.67,168.59199999999998,172.06639999999999,1.68,null,165.76999999999998,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},803.9844999999998,691.42666999999983,80.398449999999983,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"LakeCornAll","26031","Michigan","Lake","","Corn","Bushel","All",140,78.17,138.51,154.4,157.86000000000001,158.28,137.44400000000002,149.29879999999997,null,null,150.25666666666669,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},728.74483333333342,626.72055666666677,72.874483333333345,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"LapeerCornAll","26031","Michigan","Lapeer","","Corn","Bushel","All",194.26,184.31,151.59,177.54999999999998,189.34,154.96,173.69,171.566,2.14,null,172.27333333333331,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},835.52566666666655,718.55207333333317,83.552566666666664,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"LeelanauCornAll","26031","Michigan","Leelanau","","Corn","Bushel","All",118.07000000000001,100.33999999999999,107.78,133.52000000000001,150.25,116.28,122.65399999999998,127.1168,1.02,null,119.19333333333333,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},578.08766666666656,497.15539333333322,57.808766666666656,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"LenaweeCornIrrigated","26033","Michigan","Lenawee","","Corn","Bushel","Irrigated",232.36,211.03,216.26000000000002,215.93,210.42,226.67,217.58199999999999,218.89240000000004,1.52,null,214.40666666666667,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},1039.8723333333332,894.29020666666656,103.98723333333334,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,148.34020666666663,103.98723333333334]
[null,"LenaweeCornNonirrigated","26033","Michigan","Lenawee","","Corn","Bushel","Nonirrigated",189.24,167.71,176.10999999999999,169.38,193.3,190.17,180.84399999999999,183.47079999999997,1.51,null,178.55333333333328,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},865.98366666666641,744.74595333333309,86.598366666666649,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"LivingstonCornAll","26033","Michigan","Livingston","","Corn","Bushel","All",167.78,139.72,168.57000000000002,170.27999999999997,180.42999999999998,158.77000000000001,165.434,170.57679999999999,1.88,null,165.87333333333333,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},804.48566666666659,691.85767333333331,80.448566666666665,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"LuceCornAll","26035","Michigan","Luce","","Corn","Bushel","All",61.6,111,61.6,182.4,110.84,79.53,109.074,108.68879999999999,null,null,100.45666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},487.21483333333327,419.00475666666659,48.721483333333332,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"MackinacCornAll","26035","Michigan","Mackinac","","Corn","Bushel","All",61.6,111,61.6,182.9,110.84,79.53,109.17400000000001,108.80879999999999,null,null,100.45666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},487.21483333333327,419.00475666666659,48.721483333333332,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"MacombCornAll","26035","Michigan","Macomb","","Corn","Bushel","All",190.48,190.42000000000002,160.03,169.91000000000003,178.74,174.48,176.82600000000005,174.10720000000003,2.11,null,174.37666666666669,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},845.72683333333339,727.32507666666675,84.572683333333345,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,{"$f":"E69&G69&I69","v":"ManisteeCornAll"},"26037","Michigan","Manistee","","Corn","Bushel","All",127.48,148.52000000000001,108.60000000000001,120.05,155.07000000000002,159.63999999999999,{"$f":"AVERAGE(K69:O69)+R69","v":139.886},{"$f":"AVERAGE(L69:P69)+R69","v":138.1592},1.51,null,{"$f":"(SUM(K69:O69)-MIN(K69:O69)-MAX(K69:O69))/(COUNT(K69:O69)-2)","v":141.21333333333334},{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},{"$f":"T69*U69","v":684.88466666666659},{"$f":"V69*0.86","v":589.00081333333321},{"$f":"V69*0.1","v":68.488466666666667},{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"MarquetteCornAll","26037","Michigan","Marquette","","Corn","Bushel","All",58.4,111,58.49,184,110.84,79.53,108.77200000000001,108.32640000000001,null,null,100.45666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},487.21483333333327,419.00475666666659,48.721483333333332,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},{"$f":"Z70*Y70","v":745.94999999999993},{"$f":"IF(W70-AA70>0,W70-AA70,0)","v":0},{"$f":"MIN(AB70,X70)","v":0}]
[null,"MasonCornIrrigated","26037","Michigan","Mason","","Corn","Bushel","Irrigated",207.66,186.01999999999998,178.25,198.83,207.63,181.17,192.2,193.43599999999998,1.82,null,188.67333333333332,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},915.06566666666652,786.95647333333318,91.506566666666657,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,41.006473333333247,41.006473333333247]
[null,"MasonCornNonirrigated","26037","Michigan","Mason","","Corn","Bushel","Nonirrigated",178.77,139.85,141.48000000000002,161.97,171.74,164.32,157.65200000000002,161.2124,1.78,null,155.92333333333337,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},756.22816666666677,650.35622333333345,75.622816666666679,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"MecostaCornIrrigated","26037","Michigan","Mecosta","","Corn","Bushel","Irrigated",196.77,161.75,171.67,187.59,203.04,181.61,182.88200000000001,187.10839999999999,1.75,null,180.29,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},874.40649999999994,751.98958999999991,87.440650000000005,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,6.0395899999999756,6.0395899999999756]
[null,"MecostaCornNonirrigated","26041","Michigan","Mecosta","","Corn","Bushel","Nonirrigated",134.12,123,119.68,96.8,131.26,105.95,116.938,115.7256,1.6,null,116.21000000000002,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},563.61850000000004,484.71191000000005,56.361850000000004,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"MenomineeCornAll","26041","Michigan","Menominee","","Corn","Bushel","All",68.2,153.99,66,192.59,134.54,78.989999999999995,125.92200000000001,120.30840000000001,0.7,null,122.50666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},594.15733333333321,510.97530666666654,59.415733333333321,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"MidlandCornIrrigated","26041","Michigan","Midland","","Corn","Bushel","Irrigated",183.42,195.51999999999998,187.52,180.70000000000002,181.82999999999998,192,189.58399999999997,188.39679999999998,2.0699999999999998,null,187.11666666666665,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},907.51583333333315,780.46361666666644,90.751583333333315,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,34.513616666666508,34.513616666666508]
[null,"MidlandCornNonirrigated","26043","Michigan","Midland","","Corn","Bushel","Nonirrigated",168.02999999999997,172.60000000000002,153.19,165.20000000000002,178.55,180.6,172.08799999999999,171.98559999999998,2.06,null,172.11666666666667,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},834.76583333333326,717.89861666666661,83.476583333333338,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"MissaukeeCornIrrigated","26045","Michigan","Missaukee","","Corn","Bushel","Irrigated",200.94,197.53,185.44,214.82999999999998,231.57,218.26,210.46599999999998,213.05319999999995,0.94,null,210.20666666666662,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},1019.502333333333,876.77200666666636,101.9502333333333,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,130.82200666666643,101.9502333333333]
[null,"MissaukeeCornNonirrigated","26045","Michigan","Missaukee","","Corn","Bushel","Nonirrigated",157.36999999999998,126.34,148.44,151.47,204.7,190.35,165.20000000000002,172.97199999999998,0.94,null,163.42000000000002,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},792.58699999999999,681.62482,79.258700000000005,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"MonroeCornIrrigated","26045","Michigan","Monroe","","Corn","Bushel","Irrigated",229.4,179.23,225.03,225.56,218.93,237.8,219.21,227.20599999999999,1.9,null,223.17333333333332,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},1082.3906666666664,930.85597333333317,108.23906666666664,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,184.90597333333324,108.23906666666664]
[null,"MonroeCornNonirrigated","26045","Michigan","Monroe","","Corn","Bushel","Nonirrigated",202.6,180.64000000000001,189.31,149.51,205.82,172.75,181.48599999999999,181.65519999999998,1.88,null,180.9,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},877.36500000000001,754.53390000000002,87.736500000000007,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,8.5839000000000851,8.5839000000000851]
[null,"MontcalmCornIrrigated","26047","Michigan","Montcalm","","Corn","Bushel","Irrigated",195.12,201.03,184.85000000000002,196.87,201.41,203.36,199.31399999999999,198.9708,1.81,null,199.76999999999998,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},968.88449999999989,833.24066999999991,96.888449999999992,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,87.290669999999977,87.290669999999977]
[null,"MontcalmCornNonirrigated","26047","Michigan","Montcalm","","Corn","Bushel","Nonirrigated",141.79999999999998,138.97,129.28,134.04000000000002,168.22,156.32,146.93599999999998,148.5292,1.57,null,143.10999999999999,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},694.08349999999984,596.91180999999983,69.408349999999984,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"MontmorencyCornAll","26047","Michigan","Montmorency","","Corn","Bushel","All",150.02000000000001,89.149999999999991,121.68,144.60999999999999,170.09,125.79,131.93399999999997,140.49079999999998,1.67,null,130.6933333333333,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},633.86266666666643,545.12189333333311,63.386266666666643,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"MuskegonCornIrrigated","26049","Michigan","Muskegon","","Corn","Bushel","Irrigated",174.42999999999998,140.75,125.73,164.54999999999998,206.85999999999999,192.91,167.37,172.69399999999999,1.21,null,166.06999999999996,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},805.43949999999973,692.67796999999973,80.543949999999981,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"MuskegonCornNonirrigated","26049","Michigan","Muskegon","","Corn","Bushel","Nonirrigated",146.47999999999999,130.71,113.15,153.22,185.45,176.24,152.94399999999999,157.39079999999998,1.19,null,153.39000000000001,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},743.94150000000002,639.78968999999995,74.39415000000001,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"NewaygoCornIrrigated","26049","Michigan","Newaygo","","Corn","Bushel","Irrigated",191.67,181.20000000000002,160.70000000000002,185.12,194.89,190.15,183.62199999999999,184.10640000000001,1.21,null,185.48999999999998,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},899.62649999999985,773.67878999999982,89.962649999999996,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,27.72878999999989,27.72878999999989]
[null,"NewaygoCornNonirrigated","26051","Michigan","Newaygo","","Corn","Bushel","Nonirrigated",139.69,104.84,127.64,159.53,180.85,162.51,148.26400000000001,156.94880000000001,1.19,null,149.89333333333332,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},726.98266666666655,625.20509333333325,72.698266666666655,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"OaklandCornAll","26051","Michigan","Oakland","","Corn","Bushel","All",153.26999999999998,127.55,129.16999999999999,135.68,176.39999999999998,120.93,139.54599999999999,141.94520000000003,1.6,null,130.79999999999998,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},634.37999999999988,545.56679999999994,63.437999999999988,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"OceanaCornIrrigated","26051","Michigan","Oceana","","Corn","Bushel","Irrigated",173.51,150.03,145.16999999999999,176.43,185.9,157.69,165.01400000000001,168.01080000000002,1.97,null,161.38333333333335,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},782.70916666666676,673.1298833333334,78.270916666666679,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"OceanaCornNonirrigated","26055","Michigan","Oceana","","Corn","Bushel","Nonirrigated",146.85,105.32,117.83,126.76,161.63,143.99,132.96600000000001,138.49520000000001,1.86,null,129.52666666666667,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},628.20433333333335,540.25572666666665,62.820433333333341,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"OgemawCornAll","26055","Michigan","Ogemaw","","Corn","Bushel","All",160.11999999999998,171.93,152.27000000000001,152.68,196.02999999999997,156.78,167.75800000000001,166.92359999999999,1.82,null,160.46333333333337,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},778.24716666666677,669.29256333333342,77.824716666666689,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"OntonagonCornAll","26055","Michigan","Ontonagon","","Corn","Bushel","All",58.4,111,58.49,141.9,110.84,79.53,100.352,98.222399999999993,null,null,100.45666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},487.21483333333327,419.00475666666659,48.721483333333332,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"OsceolaCornAll","26057","Michigan","Osceola","","Corn","Bushel","All",166.85,120.49,142.85999999999999,162.84,201.24,167.87,160.28,168.23799999999997,1.22,null,157.85666666666665,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},765.6048333333332,658.42015666666657,76.560483333333323,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"OscodaCornAll","26057","Michigan","Oscoda","","Corn","Bushel","All",131,117,110.3,147.5,188.78,152.13999999999999,143.14400000000001,148.37280000000001,null,null,138.88000000000002,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},673.5680000000001,579.26848000000007,67.356800000000007,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"OtsegoCornAll","26057","Michigan","Otsego","","Corn","Bushel","All",140.49,100.88,133.31,151.43,144.73000000000002,78.790000000000006,123.33800000000001,127.82960000000001,1.51,null,126.30666666666667,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},612.58733333333328,526.82510666666656,61.258733333333332,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"OttawaCornIrrigated","26057","Michigan","Ottawa","","Corn","Bushel","Irrigated",193.4,192.84,171.57,200.45,210.64000000000001,200.12,196.54399999999995,197.28479999999999,1.42,null,197.80333333333331,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},959.34616666666648,825.03770333333318,95.934616666666656,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,79.087703333333252,79.087703333333252]
[null,"OttawaCornNonirrigated","26057","Michigan","Ottawa","","Corn","Bushel","Nonirrigated",172.94,145.97999999999999,142.5,140.76,186.65,182.63,161.124,164.15279999999998,1.42,null,157.03666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},761.62783333333323,654.9999366666666,76.162783333333323,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"Presque IsleCornAll","26059","Michigan","Presque Isle","","Corn","Bushel","All",134.13,93.789999999999992,92.690000000000012,121.76,154.88000000000002,124.77,119.33800000000001,124.44760000000001,1.76,null,113.43999999999998,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},550.18399999999986,473.15823999999986,55.018399999999986,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"RoscommonCornAll","26059","Michigan","Roscommon","","Corn","Bushel","All",131,117,127.65,132.87,188.78,156.28,144.51599999999999,150.01919999999998,null,null,138.93333333333331,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},673.82666666666648,579.49093333333315,67.382666666666651,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"SaginawCornAll","26059","Michigan","Saginaw","","Corn","Bushel","All",177.97000000000003,189.44,154.72,164.78,175.66,171.11,173.08199999999999,169.81039999999999,1.94,null,170.51666666666662,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},827.00583333333304,711.22501666666642,82.700583333333313,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"SanilacCornAll","26059","Michigan","Sanilac","","Corn","Bushel","All",205.75,192.48,181.39000000000001,199.29000000000002,220.5,187.69,198.34000000000003,199.51200000000003,2.0699999999999998,null,193.15333333333339,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},936.79366666666692,805.64255333333358,93.679366666666695,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,59.692553333333649,59.692553333333649]
[null,"SchoolcraftCornAll","26059","Michigan","Schoolcraft","","Corn","Bushel","All",61.6,111,61.6,182.9,110.84,79.53,109.17400000000001,108.80879999999999,null,null,100.45666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},487.21483333333327,419.00475666666659,48.721483333333332,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"ShiawasseeCornAll","26061","Michigan","Shiawassee","","Corn","Bushel","All",165.59,160.91999999999999,159.34,176.13,176.62,160.25,168.55199999999999,170.07840000000002,1.9,null,165.76666666666665,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},803.96833333333325,691.41276666666658,80.396833333333333,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"St. ClairCornAll","26063","Michigan","St. Clair","","Corn","Bushel","All",178.18,188.82,160.55999999999997,176.05,167.95000000000002,148.91,170.68800000000002,167.0616,2.23,null,168.1866666666667,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},815.70533333333344,701.50658666666675,81.570533333333344,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"St. JosephCornIrrigated","26063","Michigan","St. Joseph","","Corn","Bushel","Irrigated",151.1,150.25,151.6,189.75,198.88,167.98,173.042,177.60040000000001,1.35,null,169.77666666666667,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},823.41683333333333,708.13847666666663,82.341683333333336,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"St. JosephCornNonirrigated","26063","Michigan","St. Joseph","","Corn","Bushel","Nonirrigated",107.72,158.6,127.18,123.46,163.35000000000002,141.63,143.964,141.03680000000003,1.1200000000000001,null,142.46999999999994,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},690.97949999999969,594.24236999999971,69.097949999999969,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"TuscolaCornIrrigated","26063","Michigan","Tuscola","","Corn","Bushel","Irrigated",193.22,218.46,186.85999999999999,198.85,226.06,193.95,206.846,204.5232,2.0099999999999998,null,203.75333333333333,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},988.20366666666655,849.85515333333319,98.820366666666658,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,103.90515333333326,98.820366666666658]
[null,"TuscolaCornNonirrigated","26063","Michigan","Tuscola","","Corn","Bushel","Nonirrigated",182.25,180.55,172.38,179.86,210.68,178.45,186.38400000000001,187.55080000000004,2,null,179.62000000000003,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},871.15700000000015,749.19502000000011,87.115700000000018,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,3.2450200000001814,3.2450200000001814]
[null,"Van BurenCornIrrigated","26065","Michigan","Van Buren","","Corn","Bushel","Irrigated",213.5,215.55,198.11999999999998,196.91,192.23,205.56,203.58399999999997,201.19079999999997,1.91,null,200.19666666666663,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},970.95383333333314,835.02029666666647,97.095383333333317,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,89.070296666666536,89.070296666666536]
[null,"Van BurenCornNonirrigated","26065","Michigan","Van Buren","","Corn","Bushel","Nonirrigated",166.57,149.55000000000001,128.44999999999999,130.47,151.08000000000001,148.19,143.298,142.04760000000002,1.75,null,142.73666666666665,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},692.27283333333321,595.35463666666658,69.227283333333318,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"WashtenawCornIrrigated","26065","Michigan","Washtenaw","","Corn","Bushel","Irrigated",229.9,217.81,225.41,178.44,224.52,218.18,214.62200000000001,213.98439999999999,1.75,null,220.17000000000004,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},1067.8245000000002,918.32907000000012,106.78245000000003,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,172.37907000000018,106.78245000000003]
[null,"WashtenawCornNonirrigated","26065","Michigan","Washtenaw","","Corn","Bushel","Nonirrigated",158.84,140.28,157.49,151.41,178.34,151.62,157.548,161.0016,1.72,null,153.50666666666666,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},744.50733333333324,640.27630666666653,74.450733333333332,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"WayneCornAll","26067","Michigan","Wayne","","Corn","Bushel","All",144.68,123.07000000000001,135.12,97.95,115.61,77.45,111.12,108.73,1.28,null,112.21000000000002,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},544.21850000000006,468.02791000000002,54.421850000000006,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"WexfordCornIrrigated","26067","Michigan","Wexford","","Corn","Bushel","Irrigated",190.14,115.95,132.35999999999999,182.17,196.87,188.4,164.34,174.018,1.19,null,167.64333333333332,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},813.07016666666652,699.24034333333316,81.307016666666655,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"WexfordCornNonirrigated","26067","Michigan","Wexford","","Corn","Bushel","Nonirrigated",163.41999999999999,158.94999999999999,124.73,126.27,160.54,158.85,147.05799999999999,144.67959999999999,1.19,null,148.02333333333334,{"$f":"'Background Calculations'!$L$54","v":4.8499999999999996},717.9131666666666,617.40532333333329,71.79131666666666,{"$f":"'2024 Farm Bill Calculator'!$E$23","v":165.76666666666665},{"$f":"'2024 Farm Bill Calculator'!$E$37","v":4.5},745.94999999999993,0,0]
[null,"AlconaSoybeansAll","26067","Michigan","Alcona","","Soybeans","Bushel","All",37,35.03,35.229999999999997,38.200000000000003,46.18,41.38,39.203999999999994,40.038800000000002,null,null,38.269999999999989,{"$f":"'Background Calculations'!$L$55","v":11.12},425.56239999999985,365.98366399999986,42.556239999999988,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},{"$f":"Z117*Y117","v":545.21250000000009},{"$f":"IF(W117-AA117>0,W117-AA117,0)","v":0},{"$f":"MIN(AB117,X117)","v":0}]
[null,"AlleganSoybeansIrrigated","26067","Michigan","Allegan","","Soybeans","Bushel","Irrigated",59.69,64.929999999999993,63.32,65.53,58.43,61.85,63.402000000000001,63.096400000000003,0.59,null,63.366666666666667,{"$f":"'Background Calculations'!$L$55","v":11.12},704.63733333333334,605.98810666666668,70.463733333333337,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},{"$f":"Z118*Y118","v":545.21250000000009},{"$f":"IF(W118-AA118>0,W118-AA118,0)","v":60.77560666666659},{"$f":"MIN(AB118,X118)","v":60.77560666666659}]
[null,"AlleganSoybeansNonirrigated","26069","Michigan","Allegan","","Soybeans","Bushel","Nonirrigated",51.05,52.69,40.01,47.32,45.18,49.34,47.488,46.447599999999994,0.57999999999999996,null,47.28,{"$f":"'Background Calculations'!$L$55","v":11.12},525.75360000000001,452.14809600000001,52.575360000000003,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"AlpenaSoybeansAll","26069","Michigan","Alpena","","Soybeans","Bushel","All",35.729999999999997,38.35,27,46.910000000000004,46.76,36.53,39.380000000000003,39.585999999999999,0.27,null,40.54666666666666,{"$f":"'Background Calculations'!$L$55","v":11.12},450.87893333333324,387.75588266666659,45.087893333333326,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"AntrimSoybeansAll","26069","Michigan","Antrim","","Soybeans","Bushel","All",37,37,34.4,35.6,43.36,38.340000000000003,37.74,37.887999999999998,null,null,36.980000000000004,{"$f":"'Background Calculations'!$L$55","v":11.12},411.2176,353.64713599999999,41.121760000000002,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"ArenacSoybeansAll","26071","Michigan","Arenac","","Soybeans","Bushel","All",44.29,48.74,34.18,43.12,51.089999999999996,42.79,44.413999999999994,43.548799999999993,0.43,null,44.883333333333326,{"$f":"'Background Calculations'!$L$55","v":11.12},499.10266666666655,429.22829333333323,49.910266666666658,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"BarrySoybeansIrrigated","26071","Michigan","Barry","","Soybeans","Bushel","Irrigated",59.42,62.29,48.14,58.910000000000004,58.92,58.26,57.813999999999993,56.918799999999997,0.51,null,58.696666666666665,{"$f":"'Background Calculations'!$L$55","v":11.12},652.70693333333327,561.32796266666662,65.270693333333327,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,16.115462666666531,16.115462666666531]
[null,"BarrySoybeansNonirrigated","26073","Michigan","Barry","","Soybeans","Bushel","Nonirrigated",46.52,49.12,49.199999999999996,45.14,50.550000000000004,50.62,49.436,49.499200000000002,0.51,null,49.623333333333335,{"$f":"'Background Calculations'!$L$55","v":11.12},551.81146666666666,474.55786133333334,55.18114666666667,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"BaySoybeansIrrigated","26073","Michigan","Bay","","Soybeans","Bushel","Irrigated",42.9,54.67,51.89,62.830000000000005,58.69,62.35,58.665999999999997,59.465199999999996,0.57999999999999996,null,58.57,{"$f":"'Background Calculations'!$L$55","v":11.12},651.2983999999999,560.11662399999989,65.129839999999987,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,14.904123999999797,14.904123999999797]
[null,"BaySoybeansNonirrigated","26073","Michigan","Bay","","Soybeans","Bushel","Nonirrigated",50.9,60.199999999999996,39.630000000000003,52.660000000000004,56.91,49.62,52.383999999999993,50.820799999999991,0.57999999999999996,null,53.063333333333333,{"$f":"'Background Calculations'!$L$55","v":11.12},590.06426666666664,507.45526933333332,59.00642666666667,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"BerrienSoybeansIrrigated","26073","Michigan","Berrien","","Soybeans","Bushel","Irrigated",57.86,68.77,55.7,66.259999999999991,62.97,57.15,62.639999999999993,61.414000000000001,0.47,null,62.126666666666665,{"$f":"'Background Calculations'!$L$55","v":11.12},690.84853333333331,594.12973866666664,69.084853333333328,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,48.917238666666549,48.917238666666549]
[null,"BerrienSoybeansNonirrigated","26073","Michigan","Berrien","","Soybeans","Bushel","Nonirrigated",43.949999999999996,53.629999999999995,40.92,44.370000000000005,51.78,44.46,47.492000000000004,46.264400000000002,0.46,null,46.870000000000005,{"$f":"'Background Calculations'!$L$55","v":11.12},521.19439999999997,448.22718399999997,52.119439999999997,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"BranchSoybeansIrrigated","26075","Michigan","Branch","","Soybeans","Bushel","Irrigated",54.04,60.46,56.28,59.449999999999996,61.33,60.65,60.063999999999993,59.9848,0.43,null,60.186666666666646,{"$f":"'Background Calculations'!$L$55","v":11.12},669.27573333333305,575.57713066666645,66.927573333333314,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,30.364630666666358,30.364630666666358]
[null,"BranchSoybeansNonirrigated","26075","Michigan","Branch","","Soybeans","Bushel","Nonirrigated",41.84,48.410000000000004,45.02,46.33,51.03,52.35,49.048000000000002,49.175600000000003,0.42,null,48.589999999999996,{"$f":"'Background Calculations'!$L$55","v":11.12},540.32079999999996,464.67588799999999,54.032080000000001,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"CalhounSoybeansIrrigated","26075","Michigan","Calhoun","","Soybeans","Bushel","Irrigated",55.36,65.31,51.57,59.33,60.67,60.38,59.861999999999995,58.772399999999998,0.41,null,60.126666666666665,{"$f":"'Background Calculations'!$L$55","v":11.12},668.6085333333333,575.00333866666665,66.860853333333338,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,29.790838666666559,29.790838666666559]
[null,"CalhounSoybeansNonirrigated","26075","Michigan","Calhoun","","Soybeans","Bushel","Nonirrigated",36,45.24,37.83,41.230000000000004,47.4,48.86,44.512,44.366399999999999,0.4,null,44.623333333333335,{"$f":"'Background Calculations'!$L$55","v":11.12},496.21146666666664,426.7418613333333,49.621146666666668,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,{"$f":"E133&G133&I133","v":"CassSoybeansIrrigated"},"26075","Michigan","Cass","","Soybeans","Bushel","Irrigated",59.72,52.35,62.440000000000005,64.930000000000007,65.64,55.19,{"$f":"AVERAGE(K133:O133)+R133","v":60.58},{"$f":"AVERAGE(L133:P133)+R133","v":62.225999999999992},0.47,null,{"$f":"(SUM(K133:O133)-MIN(K133:O133)-MAX(K133:O133))/(COUNT(K133:O133)-2)","v":60.853333333333332},{"$f":"'Background Calculations'!$L$55","v":11.12},{"$f":"T133*U133","v":676.68906666666658},{"$f":"V133*0.86","v":581.9525973333333},{"$f":"V133*0.1","v":67.668906666666658},{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,36.74009733333321,36.74009733333321]
[null,"CassSoybeansNonirrigated","26077","Michigan","Cass","","Soybeans","Bushel","Nonirrigated",44.03,51.2,43.44,40.74,48.88,40.65,45.421999999999997,44.266399999999997,0.44,null,44.353333333333332,{"$f":"'Background Calculations'!$L$55","v":11.12},493.20906666666662,424.1597973333333,49.320906666666666,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"CharlevoixSoybeansAll","26077","Michigan","Charlevoix","","Soybeans","Bushel","All",40.799999999999997,40.799999999999997,40.799999999999997,40.799999999999997,45.8,38.340000000000003,41.308,41.409599999999998,null,null,40.799999999999997,{"$f":"'Background Calculations'!$L$55","v":11.12},453.69599999999991,390.17855999999989,45.369599999999991,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"CheboyganSoybeansAll","26077","Michigan","Cheboygan","","Soybeans","Bushel","All",40.799999999999997,40.799999999999997,40.799999999999997,40.799999999999997,42,38.340000000000003,40.547999999999995,40.497599999999998,null,null,40.79999999999999,{"$f":"'Background Calculations'!$L$55","v":11.12},453.69599999999986,390.17855999999989,45.369599999999991,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"ChippewaSoybeansAll","26077","Michigan","Chippewa","","Soybeans","Bushel","All",37,37,1131.1099999999999,40.1,33.200000000000003,18.09,251.89999999999995,294.87999999999994,null,null,36.766666666666652,{"$f":"'Background Calculations'!$L$55","v":11.12},408.84533333333314,351.6069866666665,40.884533333333316,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"ClareSoybeansAll","26077","Michigan","Clare","","Soybeans","Bushel","All",34.130000000000003,33.950000000000003,26.43,30.79,30.01,34.409999999999997,31.118000000000002,30.551600000000001,null,null,31.583333333333332,{"$f":"'Background Calculations'!$L$55","v":11.12},351.20666666666665,302.03773333333334,35.120666666666665,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"ClintonSoybeansIrrigated","26079","Michigan","Clinton","","Soybeans","Bushel","Irrigated",53.13,49.3,48.1,49.1,59.5,67.59,55.218000000000004,56.401599999999995,0.5,null,52.633333333333347,{"$f":"'Background Calculations'!$L$55","v":11.12},585.28266666666673,503.3430933333334,58.528266666666674,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"ClintonSoybeansNonirrigated","26079","Michigan","Clinton","","Soybeans","Bushel","Nonirrigated",43.35,43.9,41.1,49.1,53.31,49.1,47.802,48.582399999999993,0.5,null,47.366666666666667,{"$f":"'Background Calculations'!$L$55","v":11.12},526.71733333333327,452.97690666666659,52.671733333333329,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"DeltaSoybeansAll","26079","Michigan","Delta","","Soybeans","Bushel","All",37,37,34.4,40.1,33.200000000000003,14.56,31.851999999999997,30.822399999999998,null,null,34.866666666666667,{"$f":"'Background Calculations'!$L$55","v":11.12},387.71733333333333,333.43690666666663,38.771733333333337,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"EatonSoybeansIrrigated","26081","Michigan","Eaton","","Soybeans","Bushel","Irrigated",54.37,64.69,48.18,54.47,55.3,48.16,54.679999999999993,52.677999999999997,0.52,null,52.649999999999984,{"$f":"'Background Calculations'!$L$55","v":11.12},585.46799999999973,503.50247999999976,58.546799999999976,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"EatonSoybeansNonirrigated","26081","Michigan","Eaton","","Soybeans","Bushel","Nonirrigated",45.589999999999996,51.800000000000004,37.46,50.28,53.33,50.79,49.252000000000002,48.742400000000004,0.52,null,50.956666666666671,{"$f":"'Background Calculations'!$L$55","v":11.12},566.63813333333337,487.3087946666667,56.663813333333337,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"EmmetSoybeansAll","26081","Michigan","Emmet","","Soybeans","Bushel","All",40.799999999999997,40.799999999999997,40.799999999999997,40.799999999999997,40.799999999999997,38.340000000000003,40.308,40.209600000000002,null,null,40.799999999999997,{"$f":"'Background Calculations'!$L$55","v":11.12},453.69599999999991,390.17855999999989,45.369599999999991,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"GeneseeSoybeansAll","26081","Michigan","Genesee","","Soybeans","Bushel","All",42.769999999999996,49.5,38.769999999999996,46.15,48.690000000000005,39.950000000000003,44.981999999999999,44.078399999999995,0.37,null,44.930000000000007,{"$f":"'Background Calculations'!$L$55","v":11.12},499.62160000000006,429.67457600000006,49.962160000000011,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"GladwinSoybeansAll","26081","Michigan","Gladwin","","Soybeans","Bushel","All",41.26,43.16,33.64,41.949999999999996,47.69,36.630000000000003,41.023999999999994,40.596799999999995,0.41,null,40.580000000000005,{"$f":"'Background Calculations'!$L$55","v":11.12},451.24960000000004,388.074656,45.124960000000009,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"Grand TraverseSoybeansAll","26085","Michigan","Grand Traverse","","Soybeans","Bushel","All",34.869999999999997,27.75,34.4,35.9,40.92,34.79,34.751999999999995,36.1524,null,null,35.029999999999994,{"$f":"'Background Calculations'!$L$55","v":11.12},389.53359999999992,334.99889599999995,38.953359999999996,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"GratiotSoybeansIrrigated","26085","Michigan","Gratiot","","Soybeans","Bushel","Irrigated",51.49,57.440000000000005,47.8,51.12,55,54.12,53.636000000000003,52.8752,0.54,null,53.413333333333334,{"$f":"'Background Calculations'!$L$55","v":11.12},593.95626666666658,510.80238933333322,59.395626666666658,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"GratiotSoybeansNonirrigated","26087","Michigan","Gratiot","","Soybeans","Bushel","Nonirrigated",45.65,55.13,41.44,52.239999999999995,51.739999999999995,50.49,50.748000000000005,49.871600000000001,0.54,null,51.490000000000009,{"$f":"'Background Calculations'!$L$55","v":11.12},572.56880000000001,492.40916800000002,57.256880000000002,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"HillsdaleSoybeansIrrigated","26087","Michigan","Hillsdale","","Soybeans","Bushel","Irrigated",52.32,57.19,55.35,58.71,56.629999999999995,61.1,58.196000000000005,58.397199999999998,0.4,null,57.510000000000012,{"$f":"'Background Calculations'!$L$55","v":11.12},639.51120000000014,549.97963200000015,63.951120000000017,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,4.7671320000000605,4.7671320000000605]
[null,"HillsdaleSoybeansNonirrigated","26087","Michigan","Hillsdale","","Soybeans","Bushel","Nonirrigated",45.839999999999996,48.78,44.43,48.980000000000004,49.87,52.07,49.225999999999999,49.315199999999997,0.4,null,49.21,{"$f":"'Background Calculations'!$L$55","v":11.12},547.21519999999998,470.60507199999995,54.721519999999998,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"HuronSoybeansIrrigated","26089","Michigan","Huron","","Soybeans","Bushel","Irrigated",50.92,59.550000000000004,46.76,61.17,55.67,58.48,56.916000000000011,56.38920000000001,0.59,null,57.900000000000013,{"$f":"'Background Calculations'!$L$55","v":11.12},643.84800000000007,553.70928000000004,64.384800000000013,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,8.4967799999999443,8.4967799999999443]
[null,"HuronSoybeansNonirrigated","26089","Michigan","Huron","","Soybeans","Bushel","Nonirrigated",57.26,49.75,47.65,52,57.55,46.54,51.287999999999997,51.595599999999997,0.59,null,49.79999999999999,{"$f":"'Background Calculations'!$L$55","v":11.12},553.77599999999984,476.24735999999984,55.377599999999987,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"InghamSoybeansIrrigated","26089","Michigan","Ingham","","Soybeans","Bushel","Irrigated",42.39,50.16,48.300000000000004,49.949999999999996,59.97,55.82,53.389999999999993,54.036000000000001,0.55000000000000004,null,51.976666666666659,{"$f":"'Background Calculations'!$L$55","v":11.12},577.98053333333326,497.06325866666657,57.798053333333328,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"InghamSoybeansNonirrigated","26091","Michigan","Ingham","","Soybeans","Bushel","Nonirrigated",50.839999999999996,54.48,42,50.089999999999996,50.81,44.42,48.91,47.795999999999992,0.55000000000000004,null,48.440000000000005,{"$f":"'Background Calculations'!$L$55","v":11.12},538.65280000000007,463.24140800000004,53.865280000000013,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"IoniaSoybeansIrrigated","26091","Michigan","Ionia","","Soybeans","Bushel","Irrigated",60.06,62.160000000000004,61.01,65.09,67.38000000000001,69.180000000000007,65.554000000000002,66.232800000000012,0.59,null,64.876666666666665,{"$f":"'Background Calculations'!$L$55","v":11.12},721.42853333333323,620.42853866666655,72.142853333333321,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,75.216038666666464,72.142853333333321]
[null,"IoniaSoybeansNonirrigated","26091","Michigan","Ionia","","Soybeans","Bushel","Nonirrigated",47.16,56.7,48.44,48.2,60.74,55.06,54.417999999999999,53.961600000000004,0.59,null,53.4,{"$f":"'Background Calculations'!$L$55","v":11.12},593.80799999999999,510.67487999999997,59.380800000000001,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"IoscoSoybeansAll","26091","Michigan","Iosco","","Soybeans","Bushel","All",38.94,47.72,32.72,33.01,41.25,37.17,38.804000000000002,37.020799999999994,0.43,null,37.143333333333338,{"$f":"'Background Calculations'!$L$55","v":11.12},413.03386666666671,355.20912533333336,41.303386666666675,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"IsabellaSoybeansIrrigated","26091","Michigan","Isabella","","Soybeans","Bushel","Irrigated",48.11,50.27,44.28,52.330000000000005,54.96,45.88,50.064000000000007,50.022800000000004,0.52,null,49.493333333333339,{"$f":"'Background Calculations'!$L$55","v":11.12},550.36586666666665,473.31464533333332,55.036586666666665,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"IsabellaSoybeansNonirrigated","26093","Michigan","Isabella","","Soybeans","Bushel","Nonirrigated",41.989999999999995,43.24,36.76,39.520000000000003,48.26,46.5,43.376000000000005,43.403200000000005,0.52,null,43.086666666666673,{"$f":"'Background Calculations'!$L$55","v":11.12},479.12373333333335,412.04641066666665,47.912373333333335,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"JacksonSoybeansIrrigated","26093","Michigan","Jackson","","Soybeans","Bushel","Irrigated",59.69,58.05,59.290000000000006,55.37,58.28,58.47,58.272000000000013,58.316400000000009,0.38,null,58.266666666666673,{"$f":"'Background Calculations'!$L$55","v":11.12},647.92533333333336,557.21578666666665,64.792533333333338,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,12.003286666666554,12.003286666666554]
[null,"JacksonSoybeansNonirrigated","26093","Michigan","Jackson","","Soybeans","Bushel","Nonirrigated",35.21,43.35,44.010000000000005,40.130000000000003,48.629999999999995,46.78,44.96,45.282000000000004,0.38,null,44.713333333333338,{"$f":"'Background Calculations'!$L$55","v":11.12},497.21226666666666,427.60254933333334,49.721226666666666,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"KalamazooSoybeansIrrigated","26095","Michigan","Kalamazoo","","Soybeans","Bushel","Irrigated",57.7,69.23,59.370000000000005,67.17,65.540000000000006,66.900000000000006,66.202000000000012,65.596400000000003,0.56000000000000005,null,66.536666666666676,{"$f":"'Background Calculations'!$L$55","v":11.12},739.88773333333336,636.30345066666666,73.988773333333341,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,91.090950666666572,73.988773333333341]
[null,"KalamazooSoybeansNonirrigated","26095","Michigan","Kalamazoo","","Soybeans","Bushel","Nonirrigated",39.309999999999995,48.22,42.809999999999995,38.480000000000004,50.49,47.42,46.004000000000005,45.560800000000008,0.52,null,46.15,{"$f":"'Background Calculations'!$L$55","v":11.12},513.18799999999999,441.34168,51.318800000000003,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"KalkaskaSoybeansAll","26095","Michigan","Kalkaska","","Soybeans","Bushel","All",37,37,34.4,35.200000000000003,43.36,38.340000000000003,37.660000000000004,37.792000000000002,null,null,36.846666666666671,{"$f":"'Background Calculations'!$L$55","v":11.12},409.73493333333334,352.37204266666669,40.973493333333337,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"KentSoybeansIrrigated","26097","Michigan","Kent","","Soybeans","Bushel","Irrigated",48.54,66.62,47.56,60.150000000000006,60.38,65.5,60.632000000000012,59.434400000000011,0.59,null,62.010000000000012,{"$f":"'Background Calculations'!$L$55","v":11.12},689.55120000000011,593.01403200000004,68.955120000000008,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,47.801531999999952,47.801531999999952]
[null,"KentSoybeansNonirrigated","26097","Michigan","Kent","","Soybeans","Bushel","Nonirrigated",43.61,46.720000000000006,45.26,47.67,53.19,50.31,49.220000000000006,49.720000000000006,0.59,null,48.233333333333341,{"$f":"'Background Calculations'!$L$55","v":11.12},536.35466666666673,461.2650133333334,53.635466666666673,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"LapeerSoybeansAll","26097","Michigan","Lapeer","","Soybeans","Bushel","All",42.699999999999996,47.669999999999995,36.1,49.78,47.82,40,44.734000000000002,44.146799999999999,0.46,null,45.163333333333334,{"$f":"'Background Calculations'!$L$55","v":11.12},502.21626666666663,431.90598933333331,50.221626666666666,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"LeelanauSoybeansAll","26099","Michigan","Leelanau","","Soybeans","Bushel","All",45.13,40.799999999999997,40.799999999999997,40.799999999999997,40.92,38.340000000000003,40.332000000000001,40.238399999999999,null,null,40.799999999999997,{"$f":"'Background Calculations'!$L$55","v":11.12},453.69599999999991,390.17855999999989,45.369599999999991,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"LenaweeSoybeansIrrigated","26099","Michigan","Lenawee","","Soybeans","Bushel","Irrigated",58.120000000000005,62,68.55,73.02000000000001,66.17,71.7,68.828000000000003,70.193600000000018,0.54,null,68.806666666666658,{"$f":"'Background Calculations'!$L$55","v":11.12},765.13013333333322,658.0119146666666,76.513013333333319,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,112.79941466666651,76.513013333333319]
[null,"LenaweeSoybeansNonirrigated","26099","Michigan","Lenawee","","Soybeans","Bushel","Nonirrigated",51.910000000000004,54.220000000000006,51.92,50.309999999999995,54.68,52.24,53.213999999999999,53.012800000000006,0.54,null,52.793333333333329,{"$f":"'Background Calculations'!$L$55","v":11.12},587.06186666666656,504.87320533333326,58.70618666666666,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"LivingstonSoybeansAll","26101","Michigan","Livingston","","Soybeans","Bushel","All",41.61,48.330000000000005,47.13,47.05,51.01,46.63,48.519999999999996,48.558,0.49,null,47.50333333333333,{"$f":"'Background Calculations'!$L$55","v":11.12},528.23706666666658,454.28387733333324,52.823706666666659,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"LuceSoybeansAll","26101","Michigan","Luce","","Soybeans","Bushel","All",37,37,34.4,40.1,33.200000000000003,18.09,32.558,31.669600000000003,null,null,34.866666666666667,{"$f":"'Background Calculations'!$L$55","v":11.12},387.71733333333333,333.43690666666663,38.771733333333337,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"MackinacSoybeansAll","26101","Michigan","Mackinac","","Soybeans","Bushel","All",37,37,34.4,40.1,33.200000000000003,18.09,32.558,31.669600000000003,null,null,34.866666666666667,{"$f":"'Background Calculations'!$L$55","v":11.12},387.71733333333333,333.43690666666663,38.771733333333337,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"MacombSoybeansAll","26103","Michigan","Macomb","","Soybeans","Bushel","All",43.96,47.559999999999995,37.51,42.199999999999996,41.519999999999996,36.24,41.435999999999993,40.211199999999998,0.43,null,40.409999999999989,{"$f":"'Background Calculations'!$L$55","v":11.12},449.35919999999987,386.44891199999989,44.935919999999989,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"ManisteeSoybeansAll","26103","Michigan","Manistee","","Soybeans","Bushel","All",37,36.700000000000003,34.4,37.6,48.45,38.340000000000003,39.097999999999999,39.577600000000004,null,null,37.54666666666666,{"$f":"'Background Calculations'!$L$55","v":11.12},417.51893333333322,359.06628266666655,41.751893333333328,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"MasonSoybeansAll","26105","Michigan","Mason","","Soybeans","Bushel","All",49.45,47.559999999999995,43.21,48.7,56.99,44.27,48.655999999999999,48.8752,0.51,null,46.843333333333334,{"$f":"'Background Calculations'!$L$55","v":11.12},520.89786666666669,447.97216533333335,52.089786666666669,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"MecostaSoybeansIrrigated","26105","Michigan","Mecosta","","Soybeans","Bushel","Irrigated",55.54,54.02,34.4,56.39,59.08,55.02,51.781999999999996,51.334400000000002,null,null,55.143333333333317,{"$f":"'Background Calculations'!$L$55","v":11.12},613.19386666666639,527.3467253333331,61.319386666666645,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"MecostaSoybeansNonirrigated","26105","Michigan","Mecosta","","Soybeans","Bushel","Nonirrigated",33.32,26.47,23.2,30.08,36.42,27.81,28.795999999999999,29.261200000000002,null,null,28.119999999999994,{"$f":"'Background Calculations'!$L$55","v":11.12},312.69439999999992,268.91718399999991,31.269439999999992,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"MenomineeSoybeansAll","26105","Michigan","Menominee","","Soybeans","Bushel","All",24.18,37.72,17.600000000000001,38.25,33.200000000000003,21.61,29.675999999999998,28.067200000000003,null,null,30.843333333333334,{"$f":"'Background Calculations'!$L$55","v":11.12},342.97786666666667,294.96096533333332,34.297786666666667,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"MidlandSoybeansAll","26107","Michigan","Midland","","Soybeans","Bushel","All",43.050000000000004,47.48,39.68,45.1,49.45,46.53,46.157999999999994,45.893599999999999,0.51,null,46.369999999999983,{"$f":"'Background Calculations'!$L$55","v":11.12},515.6343999999998,443.44558399999983,51.563439999999986,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"MissaukeeSoybeansAll","26107","Michigan","Missaukee","","Soybeans","Bushel","All",37,37,34.4,35.4,35.47,38.340000000000003,36.122,35.946400000000004,null,null,35.956666666666671,{"$f":"'Background Calculations'!$L$55","v":11.12},399.83813333333336,343.86079466666666,39.983813333333337,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},{"$f":"Z182*Y182","v":545.21250000000009},{"$f":"IF(W182-AA182>0,W182-AA182,0)","v":0},{"$f":"MIN(AB182,X182)","v":0}]
[null,"MonroeSoybeansAll","26107","Michigan","Monroe","","Soybeans","Bushel","All",52.41,49.28,50.97,44.51,53.6,43.57,48.885999999999996,48.807199999999995,0.5,null,48.25333333333333,{"$f":"'Background Calculations'!$L$55","v":11.12},536.57706666666661,461.45627733333328,53.657706666666662,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"MontcalmSoybeansIrrigated","26107","Michigan","Montcalm","","Soybeans","Bushel","Irrigated",52.47,56.13,52.84,56.870000000000005,60.27,57.46,57.103999999999999,57.298800000000007,0.39,null,56.819999999999993,{"$f":"'Background Calculations'!$L$55","v":11.12},631.83839999999987,543.38102399999991,63.183839999999989,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"MontcalmSoybeansNonirrigated","26107","Michigan","Montcalm","","Soybeans","Bushel","Nonirrigated",35.6,42.089999999999996,36.85,45.18,47.5,43.91,43.486000000000004,43.7652,0.38,null,43.726666666666667,{"$f":"'Background Calculations'!$L$55","v":11.12},486.2405333333333,418.16685866666666,48.624053333333336,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"MontmorencySoybeansAll","26109","Michigan","Montmorency","","Soybeans","Bushel","All",41.79,37,30.57,44.9,48.29,39.71,40.094000000000001,40.712800000000001,null,null,40.536666666666669,{"$f":"'Background Calculations'!$L$55","v":11.12},450.76773333333335,387.66025066666668,45.076773333333335,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"MuskegonSoybeansAll","26109","Michigan","Muskegon","","Soybeans","Bushel","All",48.71,47.400000000000006,30.240000000000002,41.67,53.65,52.49,45.580000000000005,45.216000000000008,0.49,null,47.186666666666667,{"$f":"'Background Calculations'!$L$55","v":11.12},524.71573333333333,451.25553066666669,52.471573333333339,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"NewaygoSoybeansAll","26109","Michigan","Newaygo","","Soybeans","Bushel","All",36.19,35.369999999999997,42.440000000000005,40.82,52.83,52.09,45.169999999999995,47.13,0.46,null,45.116666666666653,{"$f":"'Background Calculations'!$L$55","v":11.12},501.69733333333312,431.45970666666648,50.169733333333312,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"OaklandSoybeansAll","26111","Michigan","Oakland","","Soybeans","Bushel","All",34.370000000000005,32.17,32.49,34.19,40.51,21.83,32.597999999999999,32.683599999999998,0.36,null,32.95000000000001,{"$f":"'Background Calculations'!$L$55","v":11.12},366.40400000000011,315.10744000000011,36.640400000000014,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"OceanaSoybeansIrrigated","26111","Michigan","Oceana","","Soybeans","Bushel","Irrigated",48.46,36.369999999999997,41.94,54.129999999999995,48.58,47.38,46.089999999999989,48.033999999999985,0.41,null,45.966666666666661,{"$f":"'Background Calculations'!$L$55","v":11.12},511.14933333333323,439.58842666666658,51.114933333333326,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"OceanaSoybeansNonirrigated","26111","Michigan","Oceana","","Soybeans","Bushel","Nonirrigated",40.549999999999997,33.480000000000004,28.8,39.1,44,38.5,37.175999999999995,37.915199999999999,0.4,null,37.026666666666664,{"$f":"'Background Calculations'!$L$55","v":11.12},411.73653333333328,354.09341866666659,41.173653333333334,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"OgemawSoybeansAll","26111","Michigan","Ogemaw","","Soybeans","Bushel","All",43.66,40.06,35,33.25,46.87,38.96,38.828000000000003,38.581600000000002,null,null,38.006666666666668,{"$f":"'Background Calculations'!$L$55","v":11.12},422.6341333333333,363.46535466666666,42.263413333333332,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"OsceolaSoybeansAll","26113","Michigan","Osceola","","Soybeans","Bushel","All",33.47,29.81,24,32.92,42.86,27.56,31.43,31.754000000000001,null,null,30.096666666666668,{"$f":"'Background Calculations'!$L$55","v":11.12},334.67493333333334,287.82044266666668,33.467493333333337,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"OtsegoSoybeansAll","26113","Michigan","Otsego","","Soybeans","Bushel","All",27.5,37,33.020000000000003,44.9,45.8,38.340000000000003,39.812000000000005,40.374400000000001,null,null,40.080000000000005,{"$f":"'Background Calculations'!$L$55","v":11.12},445.68960000000004,383.29305600000004,44.568960000000004,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"OttawaSoybeansIrrigated","26113","Michigan","Ottawa","","Soybeans","Bushel","Irrigated",53.599999999999994,50.82,55.910000000000004,46.4,56.33,58.3,54.131999999999998,54.794399999999996,0.57999999999999996,null,54.353333333333332,{"$f":"'Background Calculations'!$L$55","v":11.12},604.4090666666666,519.79179733333331,60.440906666666663,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"OttawaSoybeansNonirrigated","26113","Michigan","Ottawa","","Soybeans","Bushel","Nonirrigated",49.66,46.23,43.48,45.65,51.139999999999993,54.49,48.777999999999992,49.287599999999998,0.57999999999999996,null,47.673333333333325,{"$f":"'Background Calculations'!$L$55","v":11.12},530.12746666666658,455.90962133333323,53.012746666666658,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,{"$f":"E197&G197&I197","v":"Presque IsleSoybeansAll"},"26115","Michigan","Presque Isle","","Soybeans","Bushel","All",37,20.8,20.8,43.92,31.92,24.33,{"$f":"AVERAGE(K197:O197)+R197","v":28.354000000000003},{"$f":"AVERAGE(L197:P197)+R197","v":29.864800000000002},null,null,{"$f":"(SUM(K197:O197)-MIN(K197:O197)-MAX(K197:O197))/(COUNT(K197:O197)-2)","v":25.683333333333337},{"$f":"'Background Calculations'!$L$55","v":11.12},{"$f":"T197*U197","v":285.5986666666667},{"$f":"V197*0.86","v":245.61485333333337},{"$f":"V197*0.1","v":28.559866666666672},{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"SaginawSoybeansIrrigated","26115","Michigan","Saginaw","","Soybeans","Bushel","Irrigated",57.010000000000005,68.36,44.04,63.28,58.07,63.06,59.872,58.174399999999999,0.51,null,61.470000000000006,{"$f":"'Background Calculations'!$L$55","v":11.12},683.54640000000006,587.84990400000004,68.354640000000003,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,42.637403999999947,42.637403999999947]
[null,"SaginawSoybeansNonirrigated","26115","Michigan","Saginaw","","Soybeans","Bushel","Nonirrigated",47.49,55.629999999999995,41.86,51.61,50.56,50.19,50.48,49.449999999999996,0.51,null,50.786666666666669,{"$f":"'Background Calculations'!$L$55","v":11.12},564.74773333333337,485.6830506666667,56.474773333333339,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"SanilacSoybeansAll","26115","Michigan","Sanilac","","Soybeans","Bushel","All",50.31,56.349999999999994,42.269999999999996,56.34,55.360000000000007,48.37,52.247999999999998,51.427599999999998,0.51,null,53.356666666666676,{"$f":"'Background Calculations'!$L$55","v":11.12},593.32613333333336,510.26047466666671,59.332613333333342,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"ShiawasseeSoybeansIrrigated","26117","Michigan","Shiawassee","","Soybeans","Bushel","Irrigated",40.340000000000003,52.230000000000004,42.66,49.79,59.53,53.48,51.977999999999994,51.927599999999998,0.44,null,51.833333333333336,{"$f":"'Background Calculations'!$L$55","v":11.12},576.38666666666666,495.6925333333333,57.638666666666666,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"ShiawasseeSoybeansNonirrigated","26117","Michigan","Shiawassee","","Soybeans","Bushel","Nonirrigated",42.480000000000004,49.86,36.659999999999997,52.97,53.21,42.56,47.492000000000004,47.0184,0.44,null,48.463333333333338,{"$f":"'Background Calculations'!$L$55","v":11.12},538.91226666666671,463.46454933333337,53.891226666666675,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"St. ClairSoybeansAll","26117","Michigan","St. Clair","","Soybeans","Bushel","All",40.92,48.099999999999994,34.090000000000003,48.879999999999995,39.369999999999997,35.46,41.589999999999996,40.287999999999997,0.41,null,40.976666666666667,{"$f":"'Background Calculations'!$L$55","v":11.12},455.66053333333332,391.86805866666663,45.566053333333336,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"St. JosephSoybeansIrrigated","26117","Michigan","St. Joseph","","Soybeans","Bushel","Irrigated",51.44,55.6,48.18,56.02,60.31,56.54,55.850000000000009,55.9,0.52,null,56.053333333333342,{"$f":"'Background Calculations'!$L$55","v":11.12},623.31306666666671,536.04923733333339,62.331306666666677,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"St. JosephSoybeansNonirrigated","26117","Michigan","St. Joseph","","Soybeans","Bushel","Nonirrigated",33.65,49.3,42.74,33.39,43.02,43.54,42.857999999999997,41.569600000000001,0.46,null,43.099999999999987,{"$f":"'Background Calculations'!$L$55","v":11.12},479.27199999999982,412.17391999999984,47.927199999999985,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"TuscolaSoybeansIrrigated","26117","Michigan","Tuscola","","Soybeans","Bushel","Irrigated",44.12,66.53,57.45,55.49,59.21,53.48,58.981999999999999,57.472399999999993,0.55000000000000004,null,57.383333333333347,{"$f":"'Background Calculations'!$L$55","v":11.12},638.10266666666678,548.76829333333342,63.810266666666678,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,3.5557933333333267,3.5557933333333267]
[null,"TuscolaSoybeansNonirrigated","26119","Michigan","Tuscola","","Soybeans","Bushel","Nonirrigated",48.489999999999995,58,43.84,52.21,57.18,50.11,52.818000000000005,51.781599999999997,0.55000000000000004,null,53.166666666666679,{"$f":"'Background Calculations'!$L$55","v":11.12},591.21333333333337,508.44346666666667,59.12133333333334,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"Van BurenSoybeansIrrigated","26119","Michigan","Van Buren","","Soybeans","Bushel","Irrigated",53.28,62.879999999999995,54.38,60.96,61.56,57.42,59.9,59.303999999999995,0.46,null,59.98,{"$f":"'Background Calculations'!$L$55","v":11.12},666.97759999999994,573.60073599999998,66.697760000000002,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,28.388235999999893,28.388235999999893]
[null,"Van BurenSoybeansNonirrigated","26119","Michigan","Van Buren","","Soybeans","Bushel","Nonirrigated",40.57,42.29,34.989999999999995,41.58,39.57,37.32,39.6,39.061999999999998,0.45,null,39.49,{"$f":"'Background Calculations'!$L$55","v":11.12},439.12880000000001,377.65076800000003,43.912880000000001,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"WashtenawSoybeansIrrigated","26121","Michigan","Washtenaw","","Soybeans","Bushel","Irrigated",67.510000000000005,64.62,56.3,54.370000000000005,65.930000000000007,61.16,60.926000000000002,60.187200000000011,0.45,null,60.693333333333328,{"$f":"'Background Calculations'!$L$55","v":11.12},674.90986666666652,580.42248533333316,67.490986666666657,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,35.209985333333066,35.209985333333066]
[null,"WashtenawSoybeansNonirrigated","26121","Michigan","Washtenaw","","Soybeans","Bushel","Nonirrigated",40.580000000000005,43.53,46.3,41.47,47.25,39.130000000000003,43.986000000000004,44.077199999999998,0.45,null,43.766666666666673,{"$f":"'Background Calculations'!$L$55","v":11.12},486.68533333333335,418.54938666666669,48.668533333333336,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"WayneSoybeansAll","26121","Michigan","Wayne","","Soybeans","Bushel","All",27.720000000000002,36.520000000000003,42.300000000000004,35.229999999999997,40.75,24.43,36.146000000000001,36.071199999999997,0.3,null,37.5,{"$f":"'Background Calculations'!$L$55","v":11.12},416.99999999999994,358.61999999999995,41.699999999999996,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"WexfordSoybeansAll","26121","Michigan","Wexford","","Soybeans","Bushel","All",37,37,34.4,37.799999999999997,40.92,38.340000000000003,37.692,37.830399999999997,null,null,37.713333333333331,{"$f":"'Background Calculations'!$L$55","v":11.12},419.37226666666663,360.66014933333332,41.937226666666668,{"$f":"'2024 Farm Bill Calculator'!$G$23","v":48.463333333333338},{"$f":"'2024 Farm Bill Calculator'!$G$37","v":11.25},545.21250000000009,0,0]
[null,"AlconaWheatAll","26123","Michigan","Alcona","","Wheat","Bushel","All",49.32,47.83,57.48,58.49,52.730000000000004,65.89,57.103999999999999,58.958799999999989,0.62,null,56.233333333333348,{"$f":"'Background Calculations'!$L$56","v":6.21},349.20900000000012,300.31974000000008,34.92090000000001,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},{"$f":"Z214*Y214","v":485.5619999999999},{"$f":"IF(W214-AA214>0,W214-AA214,0)","v":0},{"$f":"MIN(AB214,X214)","v":0}]
[null,"AlgerWheatAll","26123","Michigan","Alger","","Wheat","Bushel","All",53.6,40,53.1,50.4,61.66,65.89,54.21,57.052,null,null,55.053333333333342,{"$f":"'Background Calculations'!$L$56","v":6.21},341.88120000000004,294.017832,34.188120000000005,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},{"$f":"Z215*Y215","v":485.5619999999999},{"$f":"IF(W215-AA215>0,W215-AA215,0)","v":0},{"$f":"MIN(AB215,X215)","v":0}]
[null,"AlleganWheatAll","26123","Michigan","Allegan","","Wheat","Bushel","All",67.44,79.760000000000005,56.89,64.34,67.59,73.91,69.238,67.133600000000001,0.74,null,68.613333333333344,{"$f":"'Background Calculations'!$L$56","v":6.21},426.08880000000005,366.43636800000002,42.608880000000006,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"AlpenaWheatAll","26123","Michigan","Alpena","","Wheat","Bushel","All",63.99,47.599999999999994,57.24,52.08,55.76,88.04,60.704000000000008,63.324800000000003,0.56000000000000005,null,55.026666666666678,{"$f":"'Background Calculations'!$L$56","v":6.21},341.71560000000005,293.87541600000003,34.171560000000007,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"AntrimWheatAll","26125","Michigan","Antrim","","Wheat","Bushel","All",52,52.21,53.1,48,54.95,65.89,54.83,55.353999999999999,null,null,53.419999999999995,{"$f":"'Background Calculations'!$L$56","v":6.21},331.73819999999995,285.29485199999993,33.173819999999999,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"ArenacWheatAll","26125","Michigan","Arenac","","Wheat","Bushel","All",70.41,79.510000000000005,59.8,64.25,81.08,70.209999999999994,71.72,70.161999999999992,0.75,null,71.323333333333323,{"$f":"'Background Calculations'!$L$56","v":6.21},442.91789999999992,380.90939399999991,44.291789999999992,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"BarryWheatAll","26125","Michigan","Barry","","Wheat","Bushel","All",68,78.5,60.65,73.91,70.429999999999993,84.31,74.290000000000006,73.448000000000008,0.73,null,74.280000000000015,{"$f":"'Background Calculations'!$L$56","v":6.21},461.2788000000001,396.69976800000006,46.127880000000012,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"BayWheatAll","26127","Michigan","Bay","","Wheat","Bushel","All",85.83,85.87,77.180000000000007,81.180000000000007,83.93,76.58,81.698000000000008,80.863599999999991,0.75,null,80.763333333333335,{"$f":"'Background Calculations'!$L$56","v":6.21},501.5403,431.324658,50.154030000000006,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"BenzieWheatAll","26127","Michigan","Benzie","","Wheat","Bushel","All",54.32,76,53.1,45.04,47.98,65.89,57.601999999999997,53.922399999999996,null,null,55.656666666666666,{"$f":"'Background Calculations'!$L$56","v":6.21},345.62790000000001,297.23999400000002,34.56279,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"BerrienWheatAll","26127","Michigan","Berrien","","Wheat","Bushel","All",70.44,77.12,72.099999999999994,65.430000000000007,69.900000000000006,69.95,71.64,70.543999999999997,0.74,null,70.649999999999991,{"$f":"'Background Calculations'!$L$56","v":6.21},438.73649999999992,377.31338999999991,43.873649999999998,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"BranchWheatAll","26127","Michigan","Branch","","Wheat","Bushel","All",80.95,65.88,72.150000000000006,67.429999999999993,75.28,69.489999999999995,70.756,71.731199999999987,0.71,null,69.690000000000012,{"$f":"'Background Calculations'!$L$56","v":6.21},432.77490000000006,372.18641400000007,43.277490000000007,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"CalhounWheatAll","26127","Michigan","Calhoun","","Wheat","Bushel","All",70.959999999999994,66.13,64.72,55.37,55.46,66.040000000000006,62.214000000000006,61.430800000000005,0.67,null,62.073333333333345,{"$f":"'Background Calculations'!$L$56","v":6.21},385.47540000000009,331.50884400000007,38.547540000000012,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"CassWheatAll","26129","Michigan","Cass","","Wheat","Bushel","All",68.27000000000001,64.95,63.21,67.81,55.12,59.3,62.667999999999999,62.211600000000004,0.59,null,62.486666666666657,{"$f":"'Background Calculations'!$L$56","v":6.21},388.04219999999992,333.71629199999995,38.804219999999994,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"CharlevoixWheatAll","26129","Michigan","Charlevoix","","Wheat","Bushel","All",55.2,40,55.2,55.2,55.2,65.89,54.298000000000002,57.157600000000002,null,null,55.20000000000001,{"$f":"'Background Calculations'!$L$56","v":6.21},342.79200000000009,294.80112000000008,34.27920000000001,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"CheboyganWheatAll","26129","Michigan","Cheboygan","","Wheat","Bushel","All",52,47,52,52,52,65.89,53.777999999999999,55.133600000000001,null,null,52,{"$f":"'Background Calculations'!$L$56","v":6.21},322.92,277.71120000000002,32.292000000000002,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"ChippewaWheatAll","26131","Michigan","Chippewa","","Wheat","Bushel","All",52,40,53.1,50.4,61.66,65.89,54.21,57.052,null,null,55.053333333333342,{"$f":"'Background Calculations'!$L$56","v":6.21},341.88120000000004,294.017832,34.188120000000005,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"ClareWheatAll","26131","Michigan","Clare","","Wheat","Bushel","All",47.8,65.209999999999994,50.72,55,69.05,62.21,60.438000000000002,59.483600000000003,null,null,60.806666666666672,{"$f":"'Background Calculations'!$L$56","v":6.21},377.60940000000005,324.74408400000004,37.760940000000005,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"ClintonWheatAll","26133","Michigan","Clinton","","Wheat","Bushel","All",78.55,93.56,75.150000000000006,78.66,82.36,72.31,81.158000000000001,78.677600000000012,0.75,null,78.723333333333343,{"$f":"'Background Calculations'!$L$56","v":6.21},488.87190000000004,420.42983400000003,48.887190000000004,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"DeltaWheatAll","26133","Michigan","Delta","","Wheat","Bushel","All",52,40,53.1,50.4,61.66,65.89,54.21,57.052,null,null,55.053333333333342,{"$f":"'Background Calculations'!$L$56","v":6.21},341.88120000000004,294.017832,34.188120000000005,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"EatonWheatAll","26133","Michigan","Eaton","","Wheat","Bushel","All",77.5,78.86,62.730000000000004,74.75,73.64,78.38,74.381999999999991,73.486399999999989,0.71,null,75.589999999999989,{"$f":"'Background Calculations'!$L$56","v":6.21},469.41389999999996,403.69595399999997,46.941389999999998,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"EmmetWheatAll","26135","Michigan","Emmet","","Wheat","Bushel","All",55.2,40,55.2,55.2,55.2,65.89,54.298000000000002,57.157600000000002,null,null,55.20000000000001,{"$f":"'Background Calculations'!$L$56","v":6.21},342.79200000000009,294.80112000000008,34.27920000000001,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"GeneseeWheatAll","26137","Michigan","Genesee","","Wheat","Bushel","All",72.98,79.58,65.900000000000006,62.42,79.09,75.12,73.171999999999997,71.8904,0.75,null,73.37,{"$f":"'Background Calculations'!$L$56","v":6.21},455.6277,391.83982199999997,45.56277,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"GladwinWheatAll","26137","Michigan","Gladwin","","Wheat","Bushel","All",62.94,77.210000000000008,59.36,58.72,77.180000000000007,44.1,63.954000000000008,61.302799999999991,0.64,null,65.086666666666673,{"$f":"'Background Calculations'!$L$56","v":6.21},404.18820000000005,347.60185200000006,40.418820000000011,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"Grand TraverseWheatAll","26137","Michigan","Grand Traverse","","Wheat","Bushel","All",56.199999999999996,39.11,47.12,45.19,48.72,59.31,48.26,50.089999999999996,0.37,null,47.009999999999991,{"$f":"'Background Calculations'!$L$56","v":6.21},291.93209999999993,251.06160599999993,29.193209999999993,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"GratiotWheatAll","26139","Michigan","Gratiot","","Wheat","Bushel","All",80.44,93.37,70.72,69.5,85.67,71.03,78.807999999999993,75.895599999999988,0.75,null,75.806666666666658,{"$f":"'Background Calculations'!$L$56","v":6.21},470.75939999999991,404.85308399999991,47.075939999999996,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"HillsdaleWheatAll","26139","Michigan","Hillsdale","","Wheat","Bushel","All",86.4,75.760000000000005,60.96,65.259999999999991,76.42,73.81,71.191999999999993,70.278400000000005,0.75,null,71.61,{"$f":"'Background Calculations'!$L$56","v":6.21},444.69810000000001,382.44036599999998,44.469810000000003,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"HuronWheatAll","26139","Michigan","Huron","","Wheat","Bushel","All",100.48,87.36,93.31,95.94,89.38,99.31,93.81,95.1,0.75,null,92.876666666666665,{"$f":"'Background Calculations'!$L$56","v":6.21},576.76409999999998,496.01712599999996,57.676410000000004,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,10.455126000000064,10.455126000000064]
[null,"InghamWheatAll","26139","Michigan","Ingham","","Wheat","Bushel","All",76.03,85.36,73.81,75.83,78.5,66.11,76.671999999999997,74.934400000000011,0.75,null,76.046666666666667,{"$f":"'Background Calculations'!$L$56","v":6.21},472.24979999999999,406.13482799999997,47.224980000000002,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"IoniaWheatAll","26139","Michigan","Ionia","","Wheat","Bushel","All",81.47,88.76,72.599999999999994,72.209999999999994,85.03,89.3,82.330000000000013,81.044000000000011,0.75,null,82.13000000000001,{"$f":"'Background Calculations'!$L$56","v":6.21},510.02730000000008,438.62347800000009,51.002730000000014,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"IoscoWheatAll","26141","Michigan","Iosco","","Wheat","Bushel","All",77.289999999999992,63.32,57.72,56.769999999999996,83.35,80.650000000000006,69.042000000000002,70.18640000000002,0.68,null,67.22999999999999,{"$f":"'Background Calculations'!$L$56","v":6.21},417.49829999999992,359.04853799999989,41.749829999999996,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"IronWheatAll","26141","Michigan","Iron","","Wheat","Bushel","All",53.6,40,53.1,50.4,61.66,65.89,54.21,57.052,null,null,55.053333333333342,{"$f":"'Background Calculations'!$L$56","v":6.21},341.88120000000004,294.017832,34.188120000000005,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"IsabellaWheatAll","26141","Michigan","Isabella","","Wheat","Bushel","All",77.849999999999994,82.51,61.21,59.96,88.02,64.19,71.927999999999997,69.811599999999999,0.75,null,69.303333333333342,{"$f":"'Background Calculations'!$L$56","v":6.21},430.37370000000004,370.12138200000004,43.03737000000001,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"JacksonWheatAll","26143","Michigan","Jackson","","Wheat","Bushel","All",77.73,65.08,70.31,70.22,59.14,79.09,69.477999999999994,70.357599999999991,0.71,null,68.536666666666676,{"$f":"'Background Calculations'!$L$56","v":6.21},425.61270000000007,366.02692200000007,42.561270000000007,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"KalamazooWheatAll","26145","Michigan","Kalamazoo","","Wheat","Bushel","All",73.84,68.97,63.89,68.539999999999992,55.04,82.01,68.41,68.298000000000002,0.72,null,67.133333333333326,{"$f":"'Background Calculations'!$L$56","v":6.21},416.89799999999997,358.53227999999996,41.689799999999998,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"KalkaskaWheatAll","26145","Michigan","Kalkaska","","Wheat","Bushel","All",52,71.56,53.1,48.63,61.92,65.89,60.219999999999992,57.951999999999998,null,null,60.30333333333332,{"$f":"'Background Calculations'!$L$56","v":6.21},374.48369999999994,322.05598199999997,37.448369999999997,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"KentWheatAll","26145","Michigan","Kent","","Wheat","Bushel","All",61.82,78.320000000000007,69.22,55.93,70.59,77.540000000000006,71.000000000000028,69.53600000000003,0.68,null,72.450000000000031,{"$f":"'Background Calculations'!$L$56","v":6.21},449.9145000000002,386.92647000000017,44.991450000000022,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"LakeWheatAll","26145","Michigan","Lake","","Wheat","Bushel","All",65,66,51.6,52.97,66.97,65.89,60.686,59.623199999999997,null,null,61.620000000000005,{"$f":"'Background Calculations'!$L$56","v":6.21},382.66020000000003,329.08777200000003,38.266020000000005,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"LapeerWheatAll","26151","Michigan","Lapeer","","Wheat","Bushel","All",77.84,81.67,59.65,68.08,80.150000000000006,81.7,74.999999999999986,73.665999999999997,0.75,null,76.633333333333326,{"$f":"'Background Calculations'!$L$56","v":6.21},475.89299999999997,409.26797999999997,47.589300000000001,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"LeelanauWheatAll","26151","Michigan","Leelanau","","Wheat","Bushel","All",52,40,53.1,44.08,47.98,65.89,50.21,52.251999999999995,null,null,48.386666666666677,{"$f":"'Background Calculations'!$L$56","v":6.21},300.48120000000006,258.41383200000007,30.048120000000008,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"LenaweeWheatAll","26151","Michigan","Lenawee","","Wheat","Bushel","All",89.79,82.79,63.8,72.61,92.97,77.510000000000005,78.685999999999993,77.865199999999987,0.75,null,77.636666666666642,{"$f":"'Background Calculations'!$L$56","v":6.21},482.12369999999981,414.62638199999981,48.212369999999986,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"LivingstonWheatAll","26153","Michigan","Livingston","","Wheat","Bushel","All",81.42,73.959999999999994,58.03,72.83,67.19,66.86,67.774000000000001,66.536799999999999,null,null,68.960000000000022,{"$f":"'Background Calculations'!$L$56","v":6.21},428.24160000000012,368.28777600000012,42.824160000000013,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"LuceWheatAll","26153","Michigan","Luce","","Wheat","Bushel","All",53.6,40,53.1,50.4,61.66,65.89,54.21,57.052,null,null,55.053333333333342,{"$f":"'Background Calculations'!$L$56","v":6.21},341.88120000000004,294.017832,34.188120000000005,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"MackinacWheatAll","26155","Michigan","Mackinac","","Wheat","Bushel","All",52,40,53.1,50.4,61.66,65.89,54.21,57.052,null,null,55.053333333333342,{"$f":"'Background Calculations'!$L$56","v":6.21},341.88120000000004,294.017832,34.188120000000005,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"MacombWheatAll","26155","Michigan","Macomb","","Wheat","Bushel","All",71.16,74.180000000000007,67.260000000000005,68.66,68.3,79.400000000000006,72.309999999999988,71.936000000000007,0.75,null,70.379999999999981,{"$f":"'Background Calculations'!$L$56","v":6.21},437.05979999999988,375.87142799999987,43.70597999999999,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"ManisteeWheatAll","26155","Michigan","Manistee","","Wheat","Bushel","All",52,40,53.1,46,63.48,65.89,53.693999999999996,56.4328,null,null,54.193333333333328,{"$f":"'Background Calculations'!$L$56","v":6.21},336.54059999999998,289.424916,33.654060000000001,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"MarquetteWheatAll","26155","Michigan","Marquette","","Wheat","Bushel","All",54.32,48.06,53.1,50.4,61.66,65.89,55.822000000000003,57.374400000000001,null,null,55.053333333333342,{"$f":"'Background Calculations'!$L$56","v":6.21},341.88120000000004,294.017832,34.188120000000005,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"MasonWheatAll","26147","Michigan","Mason","","Wheat","Bushel","All",59.86,58.48,60.83,54.370000000000005,79.91,67.88,64.804000000000016,66.06880000000001,0.51,null,62.396666666666675,{"$f":"'Background Calculations'!$L$56","v":6.21},387.48330000000004,333.23563800000005,38.74833000000001,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,{"$f":"E261&G261&I261","v":"MecostaWheatAll"},"26147","Michigan","Mecosta","","Wheat","Bushel","All",62.47,60.199999999999996,51.45,50.13,68.790000000000006,70.540000000000006,{"$f":"AVERAGE(K261:O261)+R261","v":60.782000000000004},{"$f":"AVERAGE(L261:P261)+R261","v":60.898400000000002},0.56000000000000005,null,{"$f":"(SUM(K261:O261)-MIN(K261:O261)-MAX(K261:O261))/(COUNT(K261:O261)-2)","v":60.146666666666668},{"$f":"'Background Calculations'!$L$56","v":6.21},{"$f":"T261*U261","v":373.51080000000002},{"$f":"V261*0.86","v":321.21928800000001},{"$f":"V261*0.1","v":37.351080000000003},{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"MenomineeWheatAll","26147","Michigan","Menominee","","Wheat","Bushel","All",53.6,40,53.6,53.6,61.66,65.89,54.95,57.94,null,null,56.286666666666669,{"$f":"'Background Calculations'!$L$56","v":6.21},349.54020000000003,300.60457200000002,34.954020000000007,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"MidlandWheatAll","26149","Michigan","Midland","","Wheat","Bushel","All",72.69,91.73,66.2,65.45,71.180000000000007,55.09,70.679999999999993,66.47,0.75,null,67.609999999999971,{"$f":"'Background Calculations'!$L$56","v":6.21},419.85809999999981,361.07796599999983,41.985809999999987,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"MissaukeeWheatAll","26149","Michigan","Missaukee","","Wheat","Bushel","All",54.94,56.84,55.06,51.37,65.58,65.89,59.438000000000002,59.957599999999992,0.49,null,59.160000000000004,{"$f":"'Background Calculations'!$L$56","v":6.21},367.3836,315.94989600000002,36.73836,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"MonroeWheatAll","26149","Michigan","Monroe","","Wheat","Bushel","All",89.74,82.59,63.8,70.88,92.57,88.67,80.451999999999998,80.0244,0.75,null,80.713333333333324,{"$f":"'Background Calculations'!$L$56","v":6.21},501.22979999999995,431.05762799999997,50.122979999999998,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"MontcalmWheatIrrigated","26149","Michigan","Montcalm","","Wheat","Bushel","Irrigated",75.78,74.010000000000005,75.47,54.95,63.64,69.02,68.10799999999999,66.927599999999998,0.69,null,68.89,{"$f":"'Background Calculations'!$L$56","v":6.21},427.80689999999998,367.91393399999998,42.78069,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"MontcalmWheatNonirrigated","26149","Michigan","Montcalm","","Wheat","Bushel","Nonirrigated",67.33,74.67,63.34,61.459999999999994,69.05,64.86,67.356000000000009,65.893200000000007,0.68,null,65.75,{"$f":"'Background Calculations'!$L$56","v":6.21},408.3075,351.14445000000001,40.830750000000002,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"MontmorencyWheatAll","26157","Michigan","Montmorency","","Wheat","Bushel","All",61.16,50.05,49.72,53.75,54.29,65.89,55.349999999999994,56.41,0.61,null,52.696666666666658,{"$f":"'Background Calculations'!$L$56","v":6.21},327.24629999999996,281.43181799999996,32.724629999999998,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"MuskegonWheatAll","26157","Michigan","Muskegon","","Wheat","Bushel","All",64.59,58.24,51.31,40.46,68.92,75.98,59.402000000000008,59.634399999999999,0.42,null,59.490000000000009,{"$f":"'Background Calculations'!$L$56","v":6.21},369.43290000000007,317.71229400000004,36.943290000000012,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"NewaygoWheatAll","26157","Michigan","Newaygo","","Wheat","Bushel","All",71.88,68.819999999999993,49.33,57.47,65.180000000000007,50.9,58.339999999999996,56.244000000000007,null,null,57.85,{"$f":"'Background Calculations'!$L$56","v":6.21},359.24849999999998,308.95371,35.924849999999999,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"OaklandWheatAll","26157","Michigan","Oakland","","Wheat","Bushel","All",68.14,75,58.54,67.33,65.64,69.53,67.207999999999998,65.649599999999992,null,null,67.499999999999986,{"$f":"'Background Calculations'!$L$56","v":6.21},419.1749999999999,360.49049999999988,41.91749999999999,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"OceanaWheatAll","26157","Michigan","Oceana","","Wheat","Bushel","All",77,68.5,55.2,50.14,68.349999999999994,58.8,60.698,59.137599999999999,0.5,null,60.783333333333339,{"$f":"'Background Calculations'!$L$56","v":6.21},377.46450000000004,324.61947000000004,37.746450000000003,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"OgemawWheatAll","26159","Michigan","Ogemaw","","Wheat","Bushel","All",63.7,64.55,63.8,63.05,74.53,72.66,68.467999999999989,69.251599999999982,0.75,null,67.003333333333302,{"$f":"'Background Calculations'!$L$56","v":6.21},416.0906999999998,357.83800199999985,41.609069999999981,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"OntonagonWheatAll","26159","Michigan","Ontonagon","","Wheat","Bushel","All",52,40,53.1,50.4,61.66,65.89,54.21,57.052,null,null,55.053333333333342,{"$f":"'Background Calculations'!$L$56","v":6.21},341.88120000000004,294.017832,34.188120000000005,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"OsceolaWheatAll","26159","Michigan","Osceola","","Wheat","Bushel","All",69,57.92,53.71,64.400000000000006,68.39,58.88,60.660000000000004,61.208000000000006,null,null,60.4,{"$f":"'Background Calculations'!$L$56","v":6.21},375.084,322.57224000000002,37.508400000000002,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"OtsegoWheatAll","26159","Michigan","Otsego","","Wheat","Bushel","All",45.53,60,47.28,51.92,61.92,62.02,56.628,55.953600000000009,null,null,57.946666666666658,{"$f":"'Background Calculations'!$L$56","v":6.21},359.84879999999993,309.46996799999994,35.984879999999997,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"OttawaWheatAll","26159","Michigan","Ottawa","","Wheat","Bushel","All",59.480000000000004,77.740000000000009,59.95,58.82,80.459999999999994,72.31,70.585999999999999,69.155200000000008,0.73,null,70,{"$f":"'Background Calculations'!$L$56","v":6.21},434.7,373.84199999999998,43.47,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"Presque IsleWheatAll","26161","Michigan","Presque Isle","","Wheat","Bushel","All",58.88,45.6,49.92,51.839999999999996,55.6,58.87,52.845999999999997,54.295199999999987,0.48,null,52.453333333333326,{"$f":"'Background Calculations'!$L$56","v":6.21},325.73519999999996,280.13227199999994,32.573519999999995,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"SaginawWheatAll","26161","Michigan","Saginaw","","Wheat","Bushel","All",80.319999999999993,90.65,76.53,71.92,83.66,76.42,80.585999999999999,78.5732,0.75,null,78.86999999999999,{"$f":"'Background Calculations'!$L$56","v":6.21},489.78269999999992,421.21312199999994,48.978269999999995,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},{"$f":"Z279*Y279","v":485.5619999999999},{"$f":"IF(W279-AA279>0,W279-AA279,0)","v":0},{"$f":"MIN(AB279,X279)","v":0}]
[null,"SanilacWheatAll","26161","Michigan","Sanilac","","Wheat","Bushel","All",92.4,94.02,78.03,92.26,91.25,94.31,89.974000000000004,89.1648,null,null,92.51,{"$f":"'Background Calculations'!$L$56","v":6.21},574.48710000000005,494.05890600000004,57.448710000000005,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,8.4969060000001377,8.4969060000001377]
[null,"SchoolcraftWheatAll","26161","Michigan","Schoolcraft","","Wheat","Bushel","All",53.6,40,53.6,53.6,61.66,65.89,54.95,57.94,null,null,56.286666666666669,{"$f":"'Background Calculations'!$L$56","v":6.21},349.54020000000003,300.60457200000002,34.954020000000007,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"ShiawasseeWheatAll","26161","Michigan","Shiawassee","","Wheat","Bushel","All",71.31,91.87,64.569999999999993,74.56,80.319999999999993,76.34,77.531999999999996,74.664399999999986,null,null,77.073333333333323,{"$f":"'Background Calculations'!$L$56","v":6.21},478.62539999999996,411.61784399999993,47.862539999999996,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"St. ClairWheatAll","26163","Michigan","St. Clair","","Wheat","Bushel","All",71.47,85.17,56.6,72.53,78.52,77.42,74.798000000000002,72.723600000000005,0.75,null,76.156666666666652,{"$f":"'Background Calculations'!$L$56","v":6.21},472.9328999999999,406.72229399999992,47.293289999999992,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"St. JosephWheatAll","26163","Michigan","St. Joseph","","Wheat","Bushel","All",87.710000000000008,63.2,66.820000000000007,70.45,63.1,78.489999999999995,69.052000000000007,70.222400000000007,0.64,null,66.823333333333338,{"$f":"'Background Calculations'!$L$56","v":6.21},414.97290000000004,356.87669400000004,41.497290000000007,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"TuscolaWheatAll","26163","Michigan","Tuscola","","Wheat","Bushel","All",91.15,87.09,80.55,84.62,83.3,93.78,86.618000000000009,86.523600000000002,0.75,null,85.003333333333345,{"$f":"'Background Calculations'!$L$56","v":6.21},527.87070000000006,453.96880200000004,52.787070000000007,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"Van BurenWheatAll","26165","Michigan","Van Buren","","Wheat","Bushel","All",69.3,64.75,63.050000000000004,66.710000000000008,42.7,72.73,62.538000000000011,62.095600000000012,0.55000000000000004,null,64.836666666666687,{"$f":"'Background Calculations'!$L$56","v":6.21},402.6357000000001,346.26670200000007,40.263570000000016,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"WashtenawWheatAll","26165","Michigan","Washtenaw","","Wheat","Bushel","All",83.54,71.989999999999995,62.94,66.099999999999994,73.16,76.63,70.914000000000001,70.698799999999991,0.75,null,70.416666666666671,{"$f":"'Background Calculations'!$L$56","v":6.21},437.28750000000002,376.06725,43.728750000000005,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"WayneWheatAll","26165","Michigan","Wayne","","Wheat","Bushel","All",77,75,52,67.319999999999993,68.03,78.56,68.182000000000002,66.818399999999997,null,null,70.116666666666674,{"$f":"'Background Calculations'!$L$56","v":6.21},435.42450000000002,374.46507000000003,43.542450000000002,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]
[null,"WexfordWheatAll","26165","Michigan","Wexford","","Wheat","Bushel","All",52,40,53.1,51.1,58.17,65.89,53.652000000000001,56.382399999999997,null,null,54.123333333333335,{"$f":"'Background Calculations'!$L$56","v":6.21},336.10590000000002,289.05107400000003,33.610590000000002,{"$f":"'2024 Farm Bill Calculator'!$I$23","v":77.073333333333323},{"$f":"'2024 Farm Bill Calculator'!$I$37","v":6.3},485.5619999999999,0,0]

{"sheet":"SCO Coverage","index":5,"n_rows":9,"n_cols":2,"rows_kept":9,"cut":false,"hidden":true,"merged":[]}
[null,0]
[null,"85-86%"]
[null,"80-86%"]
[null,"75-86%"]
[null,"70-86%"]
[null,"65-86%"]
[null,"60-86%"]
[null,"55-86%"]
[null,"50-86%"]

{"sheet":"County List","index":6,"n_rows":81,"n_cols":3,"rows_kept":81,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,"Alcona"]
[null,null,"Alger"]
[null,null,"Allegan"]
[null,null,"Alpena"]
[null,null,"Antrim"]
[null,null,"Arenac"]
[null,null,"Baraga"]
[null,null,"Barry"]
[null,null,"Bay"]
[null,null,"Benzie"]
[null,null,"Berrien"]
[null,null,"Branch"]
[null,null,"Calhoun"]
[null,null,"Cass"]
[null,null,"Charlevoix"]
[null,null,"Cheboygan"]
[null,null,"Chippewa"]
[null,null,"Clare"]
[null,null,"Clinton"]
[null,null,"Delta"]
[null,null,"Dickinson"]
[null,null,"Eaton"]
[null,null,"Emmet"]
[null,null,"Genesee"]
[null,null,"Gladwin"]
[null,null,"Grand Traverse"]
[null,null,"Gratiot"]
[null,null,"Hillsdale"]
[null,null,"Houghton"]
[null,null,"Huron"]
[null,null,"Ingham"]
[null,null,"Ionia"]
[null,null,"Iosco"]
[null,null,"Iron"]
[null,null,"Isabella"]
[null,null,"Jackson"]
[null,null,"Kalamazoo"]
[null,null,"Kalkaska"]
[null,null,"Kent"]
[null,null,"Lake"]
[null,null,"Lapeer"]
[null,null,"Leelanau"]
[null,null,"Lenawee"]
[null,null,"Livingston"]
[null,null,"Luce"]
[null,null,"Mackinac"]
[null,null,"Macomb"]
[null,null,"Manistee"]
[null,null,"Marquette"]
[null,null,"Mason"]
[null,null,"Mecosta"]
[null,null,"Menominee"]
[null,null,"Midland"]
[null,null,"Missaukee"]
[null,null,"Monroe"]
[null,null,"Montcalm"]
[null,null,"Montmorency"]
[null,null,"Muskegon"]
[null,null,"Newaygo"]
[null,null,"Oakland"]
[null,null,"Oceana"]
[null,null,"Ogemaw"]
[null,null,"Ontonagon"]
[null,null,"Osceola"]
[null,null,"Oscoda"]
[null,null,"Otsego"]
[null,null,"Ottawa"]
[null,null,"Presque Isle"]
[null,null,"Roscommon"]
[null,null,"Saginaw"]
[null,null,"Sanilac"]
[null,null,"Schoolcraft"]
[null,null,"Shiawassee"]
[null,null,"St. Clair"]
[null,null,"St. Joseph"]
[null,null,"Tuscola"]
[null,null,"Van Buren"]
[null,null,"Washtenaw"]
[null,null,"Wayne"]
[null,null,"Wexford"]